Every figure this model derived for ZD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 131,572,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,606,112,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 2,084,762,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 963,330,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,237,458,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 33,426,000 | InterestPaidNet |
2026-06-30 |
| ocf | 448,297,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,324,802,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 47,345,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up ZD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 25.06 |
| current ratio | 2.49 |
| current ratio reported | 2.16 |
| deferred revenue growth | -39.2 |
| dilution pct | -7.69 |
| ebit cagr | -25.02 |
| ebit yoy | -6.16 |
| ev ebit | 18.22 |
| ev owner earnings | 4.92 |
| ev sales | 1.0 |
| fcf margin | 23.91 |
| growth cv | 1.8 |
| interest cover | 2.17 |
| operating margin | 5.49 |
| owner earnings margin | 20.33 |
| revenue growth | -0.69 |
| revenue growth per share | 7.58 |
| roic | 3.48 |
| rpo growth | -49.08 |
| rule of 40 | 4.8 |
| sbc pct revenue | 3.57 |
What this model itself distrusts about ZD's figures. Written by the derivation as it ran, not added afterwards.