Every figure this model derived for ZBRA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 75,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-04 |
| cash | 157,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-04 |
| current assets | 2,062,000,000 | AssetsCurrent |
2026-07-04 |
| current liabilities | 3,998,000,000 | LiabilitiesCurrent |
2026-07-04 |
| equity | 3,435,000,000 | StockholdersEquity |
2026-07-04 |
| interest expense | 129,000,000 | InterestPaidNet |
2025-12-31 |
| ocf | 979,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-04 |
| revenue | 5,847,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-04 |
| sbc | 174,000,000 | ShareBasedCompensation |
2026-07-04 |
The figures themselves rather than their scores — what somebody looking up ZBRA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 21.31 |
| current ratio | 0.58 |
| current ratio reported | 0.52 |
| deferred revenue growth | -2.84 |
| dilution pct | -1.29 |
| ebit cagr | 14.79 |
| ebit yoy | 8.06 |
| fcf margin | 15.46 |
| growth cv | 2.97 |
| interest cover | 6.65 |
| net debt ebitda | 4.57 |
| operating margin | 14.67 |
| owner earnings margin | 12.49 |
| revenue growth | 12.66 |
| revenue growth per share | 14.13 |
| roic | 8.14 |
| rpo growth | 48.06 |
| rule of 40 | 27.33 |
| sbc pct revenue | 2.98 |
What this model itself distrusts about ZBRA's figures. Written by the derivation as it ran, not added afterwards.