Stock Scorer

YETI Holdings, Inc. (YETI)

Every figure this model derived for YETI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 44,885,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-04
cash 59,823,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-07-04
current assets 717,026,000 AssetsCurrent 2026-07-04
current liabilities 409,594,000 LiabilitiesCurrent 2026-07-04
equity 609,504,000 StockholdersEquity 2026-07-04
interest expense 4,748,000 InterestPaidNet 2026-01-03
ocf 302,384,000 NetCashProvidedByUsedInOperatingActivities 2026-04-04
revenue 1,935,756,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 44,672,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up YETI on one particular measure came for.

RatioValue
cash operating margin17.33
current ratio1.8
current ratio reported1.75
deferred revenue growth26.18
dilution pct-4.78
ebit cagr19.47
ebit yoy-0.01
ev ebit12.28
ev owner earnings13.61
ev sales1.5
fcf margin13.3
growth cv0.82
interest cover49.67
net debt ebitda0.07
operating margin12.18
owner earnings margin10.99
revenue growth6.24
revenue growth per share11.57
roic29.62
rule of 4018.43
sbc pct revenue2.31

Everything else this filing tags

367 more elements from YETI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,301,719,0002026-07-04 64USD
LiabilitiesAndStockholdersEquity1,301,719,0002026-07-04 64USD
RetainedEarningsAccumulatedDeficit860,680,0002026-07-04 64USD
TreasuryStockCommonValue733,245,0002026-07-04 31USD
Liabilities692,215,0002026-07-04 64USD
DebtInstrumentCarryingAmount650,000,0002019-09-28 6USD
LineOfCredit650,000,0002019-03-30 1USD
CommonStockSharesAuthorized600,000,0002026-07-04 67shares
GrossProfit532,735,0002026-07-04 128USD
AdditionalPaidInCapital480,283,0002026-07-04 64USD
SellingGeneralAndAdministrativeExpense426,779,0002026-07-04 104USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization387,790,0002026-01-03 10USD
RevenueFromContractWithCustomerIncludingAssessedTax387,007,0002019-06-29 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1370,000,0002026-07-04 9USD
InventoryNet359,120,0002026-07-04 64USD
SupplierFinanceProgramObligationDecreaseSettlement345,711,0002026-01-03 2USD
SupplierFinanceProgramObligationIncrease336,615,0002026-01-03 2USD
CostOfRevenue331,547,0002026-07-04 104USD
StockRepurchasedDuringPeriodValue297,600,0002026-01-03 14USD
IntangibleAssetsGrossExcludingGoodwill293,421,0002026-01-03 30USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization245,685,0002026-01-03 10USD
IntangibleAssetsNetExcludingGoodwill226,070,0002026-07-04 64USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest222,633,0002020-09-26 40USD
FiniteLivedIntangibleAssetsNet219,791,0002026-01-03 14USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest213,342,0002022-01-01 12USD
ProfitLoss212,602,0002022-01-01 12USD
AccountsPayableCurrent209,824,0002026-07-04 64USD
LesseeOperatingLeaseLiabilityPaymentsDue206,409,0002026-01-03 13USD
ContractualObligation206,010,0002026-01-03 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments205,201,0002021-01-02 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic204,410,0002026-01-03 24USD
AccountsReceivableNet174,782,0002026-07-04 60USD
AccountsReceivableNetCurrent174,782,0002026-07-04 64USD
OperatingLeaseLiability154,989,0002026-01-03 13USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization150,073,0002026-07-04 42USD
MarketingExpense145,400,0002026-01-03 6USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent139,540,0002026-07-04 44USD
OperatingLeaseLiabilityNoncurrent136,752,0002026-07-04 53USD
AccruedLiabilitiesAndOtherLiabilities135,353,0002026-01-03 26USD
TreasuryStockValueAcquiredCostMethod130,977,0002026-07-04 38USD
PaymentsForRepurchaseOfCommonStock130,047,0002026-07-04 59USD
OtherOperatingIncome128,900,0002022-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-128,519,0002026-07-04 65USD
OperatingLeaseRightOfUseAsset126,341,0002026-07-04 53USD
PrepaidExpenseAndOtherAssetsCurrent123,301,0002026-07-04 64USD
PropertyPlantAndEquipmentGross121,654,0002018-12-29 4USD
NetCashProvidedByUsedInFinancingActivities-116,111,0002026-07-04 72USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest106,546,0002026-07-04 104USD
OperatingIncomeLoss105,956,0002026-07-04 104USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost104,400,0002016-12-31 1USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002024-02-27 10USD
AcceleratedShareRepurchasesSettlementPaymentOrReceipt-100,000,0002024-11-12 13USD
LongTermDebtNoncurrent96,443,0002026-07-04 62USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive90,862,0002026-01-03 9USD
CommonStockSharesIssued90,740,2542026-07-04 46shares
SupplierFinanceProgramObligation90,300,0002026-07-04 18USD
DeferredIncomeTaxLiabilities83,924,0002026-01-03 16USD
IncreaseDecreaseInOtherCurrentAssets83,354,0002026-07-04 72USD
ContractualObligationDueInNextTwelveMonths83,002,0002026-01-03 8USD
ComprehensiveIncomeNetOfTax81,685,0002026-07-04 95USD
NetIncomeLoss81,168,0002026-07-04 128USD
SharesOutstanding81,147,0002018-06-30 1shares
PropertyPlantAndEquipmentNet80,037,0002020-03-28 12USD
TreasuryStockValue80,000,0002024-11-12 10USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability78,320,0002026-01-03 25USD
WeightedAverageNumberOfDilutedSharesOutstanding76,265,0002026-07-04 104shares
AdvertisingExpense75,500,0002023-12-30 18USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities75,018,0002026-01-03 18USD
WeightedAverageNumberOfSharesOutstandingBasic75,002,0002026-07-04 104shares
ProceedsFromLinesOfCredit75,000,0002026-07-04 22USD
LongTermDebt73,828,0002026-01-03 11USD
FiniteLivedIntangibleAssetsAccumulatedAmortization73,630,0002026-01-03 30USD
CommonStockSharesOutstanding72,982,3142026-07-04 64shares
Goodwill72,308,0002026-07-04 66USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized70,300,0002026-07-04 17USD
ReceivableForRecoveryOfImportDutiesNet68,749,0002026-07-04 2USD
LongTermDebtAndCapitalLeaseObligations68,301,0002026-01-03 14USD
IncreaseDecreaseInInventories68,008,0002026-07-04 72USD
GainContingencyUnrecordedAmount66,500,0002026-04-04 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree65,390,0002026-01-03 9USD
RepaymentsOfLongTermLinesOfCredit64,250,0002019-12-28 3USD
UndistributedEarningsOfForeignSubsidiaries62,300,0002026-01-03 8USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities61,057,0002026-07-04 72USD
CashAndCashEquivalentsPeriodIncreaseDecrease-61,043,0002019-03-30 7USD
CostOfGoodsAndServicesSold58,600,0002022-12-31 1USD
AllocatedShareBasedCompensationExpense52,800,0002026-01-03 89USD
Cash52,100,0002018-09-29 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount51,420,0002026-01-03 13USD
IncreaseDecreaseInOperatingLeaseLiability50,400,0002026-01-03 2USD
ProceedsFromRepaymentsOfLinesOfCredit50,000,0002020-03-28 8USD
OtherLiabilitiesNoncurrent49,426,0002026-07-04 64USD
IncomeTaxesPaidNet48,048,0002026-01-03 24USD
StockIssuedDuringPeriodValueShareBasedCompensation47,688,0002026-01-03 93USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment47,557,0002018-12-29 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate46,259,0002026-01-03 24USD
OperatingLeasesFutureMinimumPaymentsDue46,259,0002019-12-28 2USD
OtherCommitment45,498,0002018-12-29 1USD
RepaymentsOfLinesOfCredit45,000,0002026-07-04 19USD
ContractualObligationDueInSecondYear44,722,0002026-01-03 8USD
Depreciation44,500,0002026-01-03 28USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition40,719,0002024-12-28 5USD
NetCashProvidedByUsedInInvestingActivities-39,953,0002026-07-04 72USD
OtherAccruedLiabilitiesCurrent39,306,0002026-07-04 34USD
PaymentsToAcquireProductiveAssets38,000,0002025-09-27 2USD
ContractualObligationDueInThirdYear37,813,0002026-01-03 8USD
StockIssuedDuringPeriodValueNewIssues37,774,0002018-12-29 4USD
RepaymentsOfOtherLongTermDebt34,875,0002019-12-28 3USD
LeaseCost34,622,0002026-01-03 34USD
InventoryWriteDown34,100,0002023-12-30 3USD
IncomeTaxPaidFederalAfterRefundReceived34,000,0002026-01-03 3USD
IncreaseDecreaseInAccountsReceivable33,383,0002026-07-04 72USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets32,515,0002026-01-03 16USD
PreferredStockSharesAuthorized30,000,0002026-07-04 62shares
ContractualObligationDueInFourthYear29,435,0002026-01-03 8USD
PrepaidExpenseCurrent29,148,0002026-07-04 46USD
DepreciationDepletionAndAmortization28,343,0002026-07-04 72USD
DeferredTaxAssetsNet27,800,0002026-07-04 26USD
DeferredIncomeTaxExpenseBenefit27,698,0002026-01-03 26USD
CurrentIncomeTaxExpenseBenefit27,196,0002026-01-03 24USD
DeferredFederalIncomeTaxExpenseBenefit26,599,0002026-01-03 24USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization26,467,0002026-01-03 10USD
IncomeTaxExpenseBenefit25,378,0002026-07-04 104USD
ResearchAndDevelopmentExpense25,200,0002026-01-03 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree24,224,0002026-01-03 13USD
OperatingLeaseCost23,944,0002026-01-03 34USD
OperatingLeasePayments23,790,0002026-01-03 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo23,596,0002026-01-03 13USD
TaxesPayableCurrent23,515,0002026-07-04 64USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour23,367,0002026-01-03 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive23,241,0002026-01-03 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter23,047,0002019-12-28 2USD
DeferredIncomeTaxLiabilitiesNet22,295,0002026-01-03 13USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths21,119,0002026-01-03 13USD
LettersOfCreditOutstandingAmount20,000,0002018-12-29 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment19,328,0002026-01-03 16USD
DeferredTaxLiabilities19,260,0002026-01-03 33USD
CashAndCashEquivalentsAtCarryingValue19,008,0002019-03-30 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue18,308,0002026-07-04 80USD
TreasuryStockCommonShares17,757,9402026-07-04 30shares
UnrecognizedTaxBenefits16,896,0002026-01-03 24USD
EmployeeRelatedLiabilitiesCurrent16,876,0002026-07-04 64USD
FinanceLeaseRightOfUseAsset16,387,0002026-01-03 19USD
PrepaidTaxes16,293,0002026-07-04 46USD
FinanceLeasePrincipalPayments16,000,0002026-01-03 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign15,871,0002026-01-03 23USD
OperatingLeaseLiabilityCurrent15,491,0002026-07-04 53USD
CurrentFederalTaxExpenseBenefit15,381,0002026-01-03 24USD
OtherCommitmentDueInNextTwelveMonths15,345,0002018-12-29 1USD
OtherCommitmentDueInSecondYear14,298,0002018-12-29 1USD
AccruedAdvertisingCurrentAndNoncurrent11,811,0002020-09-26 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths11,400,0002026-01-03 8USD
OtherCommitmentDueInThirdYear10,961,0002018-12-29 1USD
ContractWithCustomerLiability10,888,0002026-07-04 60USD
ContractWithCustomerLiabilityCurrent10,888,0002026-07-04 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo10,800,0002026-01-03 8USD
ContractualObligationDueInFifthYear10,722,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree10,500,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour10,400,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive10,300,0002026-01-03 8USD
CostOfGoodsAndServicesSoldDepreciation10,200,0002026-07-04 22USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation10,006,0002026-07-04 68USD
OtherAssetsNoncurrent9,901,0002026-07-04 44USD
AmortizationOfIntangibleAssets9,700,0002026-01-03 28USD
IncreaseDecreaseInAccruedTaxesPayable9,650,0002026-07-04 72USD
OtherPrepaidExpenseCurrent9,646,0002026-04-04 44USD
OtherAssetsCurrent9,111,0002026-07-04 2USD
DeferredTaxAssetsLiabilitiesNet8,754,0002024-12-28 7USD
StockRepurchasedDuringPeriodShares8,157,6742026-01-03 11shares
DividendsShareBasedCompensation7,900,0002016-05-17 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost7,071,0002026-01-03 16USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense7,000,0002026-01-03 15USD
CurrentStateAndLocalTaxExpenseBenefit6,995,0002026-01-03 24USD
ContractWithCustomerLiabilityRevenueRecognized6,900,0002026-07-04 34USD
ProductWarrantyAccrualClassifiedCurrent6,805,0002026-07-04 36USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear6,753,0002025-09-27 5USD
VariableLeaseCost6,539,0002026-01-03 34USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes6,490,0002026-01-03 24USD
DeferredTaxAssetsLiabilitiesNetNoncurrent5,740,0002019-03-30 6USD
ProductWarrantyExpense5,300,0002026-01-03 24USD
DeferredIncomeTaxesAndTaxCredits5,225,0002026-07-04 70USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities5,204,0002026-01-03 16USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued5,200,0002026-01-03 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears5,024,0002019-12-28 2USD
CashAcquiredFromAcquisition4,950,0002016-12-31 1USD
CurrentForeignTaxExpenseBenefit4,820,0002026-01-03 23USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,670,0002019-12-28 1USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,670,0002018-12-29 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,627,0002019-12-28 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,486,0002019-12-28 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears4,405,0002019-12-28 2USD
LongTermDebtAndCapitalLeaseObligationsCurrent4,348,0002026-07-04 34USD
LeaseAndRentalExpense4,300,0002018-12-29 3USD
LongTermDebtCurrent4,219,0002026-01-03 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,219,0002026-01-03 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,219,0002026-01-03 10USD
DeferredTaxAssetsOther4,161,0002026-01-03 16USD
DeferredTaxAssetsInventory3,953,0002026-01-03 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts3,626,0002026-01-03 16USD
InventoryValuationReserves3,600,0002026-07-04 30USD
IncreaseDecreaseInOtherOperatingCapitalNet-3,592,0002026-07-04 70USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized3,500,0002024-05-31 3shares
InventoryRecallExpense3,262,0002026-07-04 24USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost3,209,0002026-01-03 3USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals3,200,0002021-01-02 6USD
DeferredIncomeTaxAssetsNet3,035,0002026-01-03 24USD
AccountsPayableRelatedPartiesCurrent3,000,0002017-12-30 3USD
EffectiveIncomeTaxRateReconciliationFdiiAmount2,993,0002026-01-03 9USD
FinanceLeaseRightOfUseAssetAmortization2,982,0002026-01-03 34USD
DeferredTaxAssetsInProcessResearchAndDevelopment2,898,0002026-01-03 8USD
IncomeTaxReconciliationDeductions2,878,0002022-12-31 6USD
PaymentForContingentConsiderationLiabilityFinancingActivities2,861,0002016-12-31 1USD
TreasuryStockSharesAcquired2,800,0002026-07-04 34shares
OtherOperatingActivitiesCashFlowStatement2,651,0002026-07-04 34USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount2,600,0002026-01-03 24USD
OtherCommitmentDueInFourthYear2,497,0002018-12-29 1USD
OtherCommitmentDueInFifthYear2,397,0002018-12-29 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-2,256,0002026-07-04 63USD
RepaymentsOfLongTermDebt2,109,0002026-07-04 69USD
IncomeTaxReconciliationTaxCredits1,855,0002026-01-03 3USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,767,0002016-12-31 1USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities1,767,0002016-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,765,0002016-12-31 1USD
IncomeTaxReconciliationTaxCreditsResearch1,751,0002024-12-28 21USD
IncomeTaxReconciliationNondeductibleExpenseOther1,710,0002026-01-03 11USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue11,700,0002022-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,669,0002026-01-03 24USD
UnamortizedDebtIssuanceExpense1,545,0002026-01-03 22USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,453,0002026-01-03 16USD
NoncontrollingInterestIncreaseFromBusinessCombination1,375,0002016-12-31 1USD
InventoryLIFOReservePeriodCharge1,300,0002023-07-01 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,298,0002026-01-03 15USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,263,0002026-07-04 103shares
IncomeTaxReconciliationTaxContingencies1,227,0002026-01-03 3USD
FinanceLeaseLiabilityPaymentsDue1,221,0002026-01-03 13USD
FinanceLeaseLiability1,190,0002026-01-03 22USD
ShortTermLeaseCost1,105,0002026-01-03 34USD
AllowanceForDoubtfulAccountsReceivable1,100,0002026-07-04 53USD
IncreaseDecreaseInOtherOperatingLiabilities1,095,0002018-09-29 2USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount1,054,0002024-12-28 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,054,0002023-09-30 3USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths973,0002026-01-03 13USD
ImpairmentOfLongLivedAssetsHeldForUse973,0002026-07-04 64USD
DeferredCostsAndOtherAssets972,0002021-01-02 20USD
FinanceLeaseLiabilityCurrent953,0002026-01-03 25USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential917,0002026-01-03 3USD
CommonStockValue907,0002026-07-04 64USD
LessorOperatingLeasePaymentsToBeReceived900,0002023-12-30 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax879,0002026-07-04 64USD
NetIncomeLossAttributableToNoncontrollingInterest811,0002016-12-31 1USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear712,0002025-09-27 5USD
AccumulatedAmortizationDeferredFinanceCosts700,0002026-01-03 14USD
InterestExpense-659,0002024-03-30 74USD
DividendsShareBasedCompensationCash600,0002019-12-28 13USD
ProceedsFromSaleAndCollectionOfNotesReceivable596,0002017-09-30 1USD
DeferredForeignIncomeTaxExpenseBenefit-570,0002026-01-03 23USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax517,0002026-07-04 103USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent517,0002026-07-04 101USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption500,0002018-12-30 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification500,0002019-09-28 3USD
PrepaidAdvertising500,0002026-01-03 16USD
InterestIncomeExpenseNonoperatingNet500,0002026-07-04 30USD
IncreaseDecreaseInIncomeTaxesReceivable452,0002019-03-30 2USD
OperatingLeasesRentExpenseSubleaseRentals1400,0002019-06-29 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue400,0002024-12-28 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions390,0002026-01-03 15USD
AmortizationOfFinancingCosts317,0002026-07-04 72USD
ContractualObligationDueAfterFifthYear316,0002026-01-03 8USD
InterestPayableCurrent305,0002026-07-04 34USD
StockIssuedDuringPeriodValueStockOptionsExercised294,0002024-12-28 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions274,0002026-01-03 13USD
ForeignCurrencyTransactionGainLossBeforeTax-239,0002023-09-30 24USD
FinanceLeaseLiabilityNoncurrent237,0002026-01-03 19USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares224,0002022-12-31 3shares
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions218,0002026-07-04 65USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan218,0002026-07-04 80USD
FinanceLeaseLiabilityPaymentsDueYearTwo142,0002026-01-03 13USD
EffectOfExchangeRateOnCashAndCashEquivalents-108,0002019-06-29 8USD
FinanceLeaseLiabilityPaymentsDueYearThree106,0002026-01-03 13USD
OtherNonoperatingIncomeExpense90,0002026-07-04 104USD
DeferredTaxLiabilitiesPrepaidExpenses83,0002026-01-03 16USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-74,0002026-01-03 3USD
IncomeTaxReconciliationNondeductibleExpense63,0002021-01-02 9USD
FinanceLeaseInterestExpense59,0002026-01-03 34USD
FinanceLeaseInterestPaymentOnLiability59,0002026-01-03 26USD
FinanceLeaseLiabilityUndiscountedExcessAmount31,0002026-01-03 13USD
DeferredTaxLiabilitiesOther19,0002026-01-03 16USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares13,0002022-12-31 3shares
SubleaseIncome7,0002026-01-03 40USD
IncomeTaxReconciliationOtherAdjustments4,0002026-01-03 24USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance2,0002021-01-02 9USD
TreasuryStockShares1,6772022-07-02 2shares
TreasuryStockAcquiredAverageCostPerShare462026-07-04 26USD/shares
AcceleratedShareRepurchasesFinalPricePaidPerShare412024-11-12 13USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue72022-12-31 3USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue72022-12-31 3USD/shares
CommonStockDividendsPerShareCashPaid62016-05-17 4USD/shares
EarningsPerShareBasic12026-07-04 128USD/shares
EarningsPerShareDiluted12026-07-04 128USD/shares
NumberOfReportableSegments12019-12-28 2item
NumberOfReportableSegments12021-01-02 1manufacturer
NumberOfReportableSegments12026-07-04 10segment
NumberOfOperatingSegments12026-07-04 3segment
StockholdersEquityNoteStockSplitConversionRatio102018-10-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02022-01-01 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02019-06-29 7pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02022-01-01 4pure
EffectiveIncomeTaxRateContinuingOperations02026-07-04 83pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-03 28pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-03 21pure
DebtInstrumentRedemptionPricePercentage02019-12-28 1pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-01-03 21pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-03 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02022-01-01 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02019-06-29 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02022-01-01 6pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02026-01-03 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02026-01-03 3pure
CommonStockParOrStatedValuePerShare02026-07-04 64USD/shares
PreferredStockParOrStatedValuePerShare02026-07-04 62USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-01-03 3pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-01-03 3pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02026-01-03 3pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02026-01-03 3pure
DebtWeightedAverageInterestRate02019-12-28 2pure
DeferredTaxAssetsDeferredIncome02021-01-02 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02019-12-28 4USD
DividendsCommonStockCash02024-12-28 25USD
DividendsPayableCurrentAndNoncurrent02020-06-27 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions02026-01-03 13USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive02026-01-03 9USD
FinanceLeaseLiabilityPaymentsDueYearFive02026-01-03 9USD
FinanceLeaseLiabilityPaymentsDueYearFour02026-01-03 13USD
GainLossOnSaleOfPropertyPlantEquipment02019-09-28 4USD
GainsLossesOnExtinguishmentOfDebt02026-01-03 35USD
IncomeTaxReconciliationChangeInEnactedTaxRate02019-12-28 4USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities02019-12-28 5USD
IncomeTaxReconciliationMinorityInterestIncomeExpense02019-12-28 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02026-01-03 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour02026-01-03 7USD
ManagementFeeExpense02018-09-29 2USD
MinorityInterestDecreaseFromRedemptions02017-12-30 1USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed102019-12-28 4USD
PaymentsOfDividendsCommonStock02022-01-01 18USD
PaymentsOfFinancingCosts02026-01-03 29USD
PaymentsOfOrdinaryDividends02020-09-26 2USD
PaymentsOfStockIssuanceCosts02019-09-28 3USD
PaymentsToAcquireBusinessesGross02019-12-28 5USD
PreferredStockSharesIssued02026-07-04 62shares
PreferredStockSharesOutstanding02026-07-04 62shares
PreferredStockValue02026-07-04 56USD
ProceedsFromIssuanceOfCommonStock02021-01-02 8USD
ProceedsFromIssuanceOfLongTermDebt02022-01-01 10USD
ProceedsFromSaleOfPropertyPlantAndEquipment02021-01-02 11USD
RelatedPartyTransactionAmountsOfTransaction02018-12-29 12USD
RepaymentsOfOtherDebt02022-01-01 6USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability02026-01-03 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02019-12-28 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02022-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue02022-12-31 8USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares02026-01-03 12shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue02022-12-31 6USD/shares
SharesIssued02018-10-31 3shares
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions02026-01-03 8USD
PaymentsToAcquireBusinessesNetOfCashAcquired02026-01-03 18USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02026-01-03 3pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-01-03 3pure
StockIssuedDuringPeriodSharesStockOptionsExercised02026-01-03 1shares

What to be careful about

What this model itself distrusts about YETI's figures. Written by the derivation as it ran, not added afterwards.