Is the business getting bigger, and is it getting more profitable?
2.86
A dimension reading not measured means the filing does not carry the figures it
needs. It is left out of the total rather than scored as though it were bad.
What each measure said
A dimension's score is the weighted average of these. Each links to the page explaining
how it is worked out and which XBRL tags it reads.
A measure missing from a list here could not be computed from this
company's filings. It is left out rather than scored as though it were bad.
Revenue by fiscal year
As the company reported it, one row per year, straight from the filings.
Fiscal year
Ends
Revenue
2022
2022-12-31
739,469,000
2023
2023-12-31
906,786,000
2024
2024-12-31
816,383,000
2025
2025-12-31
870,255,000
The ratios
The figures themselves rather than their scores — what somebody looking up
XFAB.PA on one particular measure came for.
Ratio
Value
cash operating margin
8.78
current ratio
0.92
current ratio reported
0.92
ebit cagr
10.05
ebit yoy
-10.66
ev ebit
11.74
ev owner earnings
6.22
ev sales
1.03
fcf margin
16.56
growth cv
2.07
interest cover
1.08
operating margin
8.78
owner earnings margin
16.56
revenue growth
6.6
revenue growth per share
6.6
roic
5.77
rule of 40
15.38
sbc pct revenue
0.0
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
cash
194,314,000
CashAndCashEquivalents
2026-01-01
current assets
648,304,000
CurrentAssets
2026-01-01
current liabilities
702,208,000
CurrentLiabilities
2026-01-01
equity
1,053,305,000
Equity
2026-01-01
interest expense
70,684,000
FinanceCosts
2025-12-31
ocf
144,130,000
CashFlowsFromUsedInOperatingActivities
2025-12-31
revenue
870,255,000
Revenue
2025-12-31
What to be careful about
revenue is annual, not TTM
operating income is annual, not TTM
no current stock compensation tagged; treated as zero, so owner earnings are overstated
no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
reports in USD and quotes in EUR, so the share price is converted at 1 EUR = 1.1682 USD as at 2026-08-24. Only the price is converted: every figure from the filing is as reported, and only the multiples built on market capitalisation carry the rate
share count is from 2025-12-31 (236 days old, dei cover page); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure.
See it scored yourself
The dashboard puts XFAB.PA beside other companies and lets you
change what counts: the weight of each dimension, the value that earns a ten, and which
of the 61 measures are included at all.