Every figure this model derived for WT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 314,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 295,113,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 423,364,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 141,353,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 418,516,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,335,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 196,232,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 609,680,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 26,059,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up WT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 44.42 |
| current ratio | 3.0 |
| current ratio reported | 3.0 |
| dilution pct | -8.76 |
| ebit cagr | 47.99 |
| ebit yoy | 63.57 |
| ev ebit | 19.34 |
| ev owner earnings | 26.93 |
| ev sales | 7.5 |
| fcf margin | 32.13 |
| growth cv | 0.61 |
| interest cover | 177.2 |
| net debt ebitda | 3.19 |
| operating margin | 38.8 |
| owner earnings margin | 27.86 |
| revenue growth | 37.14 |
| revenue growth per share | 50.31 |
| roic | 15.59 |
| rule of 40 | 75.94 |
| sbc pct revenue | 4.27 |
What this model itself distrusts about WT's figures. Written by the derivation as it ran, not added afterwards.