Warner Bros. Discovery, Inc. (WBD) · Peers
Warner Bros. Discovery against the 12 other companies here in its SEC industry, Cable & Other Pay Television Services. Each figure is the one on the company's own page; the median is the peers', and the rank is among all 13, highest first.
Measure by measure
| Measure | WBD | Peer median | Rank |
|---|---|---|---|
| Market value | $77.71B | median $2.25B | 2 of 12 |
| EV/EBITDA | 28.5× | median 10.8× | 4 of 10 |
| P/S | 2.2× | median 0.8× | 4 of 12 |
| FCF yield | 2.8% | median 8.4% | 9 of 12 |
| Dividend yield | 0.2% | median 1.3% | 5 of 5 |
| Gross margin | 33.2% | median 46.9% | 7 of 7 |
| Operating margin | -3.5% | median 5.6% | 10 of 13 |
| Net margin | -8.8% | median 5.4% | 8 of 13 |
| ROIC | -1.6% | median 6.7% | 10 of 13 |
| ROE | -9.6% | median 11.1% | 7 of 11 |
| Revenue growth (4y, yearly) | 32.3% | median 1.5% | 2 of 12 |
| Net debt / EBITDA | 8.1× | median 4.4× | 3 of 10 |
| Current ratio | 0.9× | median 1.2× | 8 of 13 |
| Stock pay / revenue | 2.3% | median 1.1% | 5 of 13 |
| Share count change | 3.3% | median 0.1% | 4 of 12 |
Green where Warner Bros. Discovery is on the better side of the median, red where on the worse; no colour where higher is neither, like size or dividend yield.
The peers, largest first
| Company | Market value | P/E | ROIC | Score |
|---|---|---|---|---|
| WBDWarner Bros. Discovery, Inc. | $77.71B | P/E – | -1.6% | 3.9 |
| CCZComcast Holdings Corp | $234.55B | P/E 20.9× | 8.4% | 5.2 |
| ROKURoku Inc | $22.85B | P/E 64.3× | 81.1% | 5.5 |
| CHTRCharter Communications Inc | $13.35B | P/E 2.7× | 9.0% | 5.1 |
| LBRDBLiberty Broadband Corp | $5.36B | P/E – | -0.3% | 3.8 |
| LBTYBLiberty Global Ltd. | $4.23B | P/E – | -0.4% | 3.8 |
| ADEAAdeia Inc. | $2.25B | P/E 18.4× | 20.7% | 6.7 |
| GLIBBLiberty Capital Corp/NV | $840.00M | P/E – | -12.8% | 3.9 |
| AMCXAMC Global Media Inc. | $436.61M | P/E 4.9× | 5.0% | 5.2 |
| OPTUOptimum Communications, Inc. | $246.02M | P/E – | -9.8% | 3.3 |
| ARENArena Group Holdings, Inc. | $53.32M | P/E 5.7× | 19.0% | 5.7 |
| CABOCable One, Inc. | $41.02M | P/E – | -6.2% | 4.2 |
| RCIRogers Communications Inc | – | P/E – | 13.1% | 5.0 |
The industry is the Standard Industrial Classification code the company registered with the SEC. It is a broad label: a peer group is a starting point for comparing, not proof that two businesses are alike. None of this is advice.