Vistra Corp. (VST)
Vistra Corp. reported revenue of 4B USD for the quarter ending 30 June 2026, down 5.5% from 4.2B a year earlier.
As last reported
| Figure | Period | Amount | Year on year |
|---|---|---|---|
| Revenue | Q2 '26 · ending 30 June 2026 | 4B | -5.5% |
| Gross Profit | Q2 '26 · ending 30 June 2026 | 3.2B | -10.0% |
| Operating Income | Q2 '26 · ending 30 June 2026 | 553M | +7.4% |
| Net Income | Q2 '26 · ending 30 June 2026 | 305M | -6.7% |
| Cost of Revenue | Q2 '26 · ending 30 June 2026 | 853M | +16.4% |
| Operating Cash Flow | Q2 '26 · ending 30 June 2026 | 1B | +78.8% |
| Free Cash Flow | Q2 '26 · ending 30 June 2026 | 334M | — |
| Shares Outstanding | Q2 '26 · ending 30 June 2026 | 339.2M | -0.2% |
| EPS | Q2 '26 · ending 30 June 2026 | 5.92 | -5.6% |
Revenue and profit by financial year
| Year | Ending | Revenue | Operating Income | Net Income | Free Cash Flow |
|---|---|---|---|---|---|
| 2025 | 2025-12-31 | 17.7B | 1.9B | 944M | 1.3B |
| 2024 | 2024-12-31 | 17.2B | 4.1B | 2.7B | 2.5B |
| 2023 | 2023-12-31 | 14.8B | 2.7B | 1.5B | 3.8B |
| 2022 | 2022-12-31 | 13.7B | -1.2B | -1.2B | -816M |
| 2021 | 2021-12-31 | 12.1B | -1.5B | -1.3B | -1.2B |
| 2020 | 2020-12-31 | 11.4B | 1.5B | 636M | 2.1B |
| 2019 | 2019-12-31 | 11.8B | 2B | 928M | 2B |
| 2018 | 2018-12-31 | 9.1B | 491M | -54M | 941M |
| 2017 | 2017-12-31 | 5.4B | 198M | -254M | 1.3B |
Every period
Revenue Quarterly
| Period | Ending | Revenue |
|---|---|---|
| Q2 '26 | 2026-06-30 | 4B |
| Q1 '26 | 2026-03-31 | 5.6B |
| Q4 '25 | 2025-12-31 | 4.6B |
| Q3 '25 | 2025-09-30 | 5B |
| Q2 '25 | 2025-06-30 | 4.2B |
| Q1 '25 | 2025-03-31 | 3.9B |
| Q4 '24 | 2024-12-31 | 4B |
| Q3 '24 | 2024-09-30 | 6.3B |
| Q2 '24 | 2024-06-30 | 3.8B |
| Q1 '24 | 2024-03-31 | 3.1B |
| Q4 '23 | 2023-12-31 | 3.1B |
| Q3 '23 | 2023-09-30 | 4.1B |
| Q2 '23 | 2023-06-30 | 3.2B |
| Q1 '23 | 2023-03-31 | 4.4B |
| Q4 '22 | 2022-12-31 | 3.9B |
| Q3 '22 | 2022-09-30 | 5.1B |
| Q2 '22 | 2022-06-30 | 1.6B |
| Q1 '22 | 2022-03-31 | 3.1B |
| Q4 '21 | 2021-12-31 | 3.3B |
| Q3 '21 | 2021-09-30 | 3B |
Gross Profit Quarterly
Revenue minus cost of sales. This filer tags no gross profit of its own..
| Period | Ending | Gross Profit |
|---|---|---|
| Q2 '26 | 2026-06-30 | 3.2B |
| Q1 '26 | 2026-03-31 | 4.9B |
| Q4 '25 | 2025-12-31 | 3.9B |
| Q3 '25 | 2025-09-30 | 4.3B |
| Q2 '25 | 2025-06-30 | 3.5B |
| Q1 '25 | 2025-03-31 | 3.2B |
| Q4 '24 | 2024-12-31 | 3.4B |
| Q3 '24 | 2024-09-30 | 5.7B |
| Q2 '24 | 2024-06-30 | 3.2B |
| Q1 '24 | 2024-03-31 | 2.6B |
| Q4 '23 | 2023-12-31 | 2.7B |
| Q3 '23 | 2023-09-30 | 3.7B |
| Q2 '23 | 2023-06-30 | 2.7B |
| Q1 '23 | 2023-03-31 | 4B |
| Q4 '22 | 2022-12-31 | 3.5B |
| Q3 '22 | 2022-09-30 | 4.7B |
| Q2 '22 | 2022-06-30 | 1.2B |
| Q1 '22 | 2022-03-31 | 2.7B |
| Q4 '21 | 2021-12-31 | 2.9B |
| Q3 '21 | 2021-09-30 | 2.6B |
Operating Income Quarterly
| Period | Ending | Operating Income |
|---|---|---|
| Q2 '26 | 2026-06-30 | 553M |
| Q1 '26 | 2026-03-31 | 1.5B |
| Q4 '25 | 2025-12-31 | 474M |
| Q3 '25 | 2025-09-30 | 1B |
| Q2 '25 | 2025-06-30 | 515M |
| Q1 '25 | 2025-03-31 | -120M |
| Q4 '24 | 2024-12-31 | 599M |
| Q3 '24 | 2024-09-30 | 2.6B |
| Q2 '24 | 2024-06-30 | 808M |
| Q1 '24 | 2024-03-31 | 86M |
| Q4 '23 | 2023-12-31 | 102M |
| Q3 '23 | 2023-09-30 | 834M |
| Q2 '23 | 2023-06-30 | 591M |
| Q1 '23 | 2023-03-31 | 1.1B |
| Q4 '22 | 2022-12-31 | -100M |
| Q3 '22 | 2022-09-30 | 894M |
| Q2 '22 | 2022-06-30 | -1.7B |
| Q1 '22 | 2022-03-31 | -288M |
| Q3 '21 | 2021-09-30 | 119M |
| Q2 '21 | 2021-06-30 | 62M |
Net Income Quarterly
| Period | Ending | Net Income |
|---|---|---|
| Q2 '26 | 2026-06-30 | 305M |
| Q1 '26 | 2026-03-31 | 1B |
| Q4 '25 | 2025-12-31 | 233M |
| Q3 '25 | 2025-09-30 | 652M |
| Q2 '25 | 2025-06-30 | 327M |
| Q1 '25 | 2025-03-31 | -268M |
| Q4 '24 | 2024-12-31 | 441M |
| Q3 '24 | 2024-09-30 | 1.9B |
| Q2 '24 | 2024-06-30 | 365M |
| Q1 '24 | 2024-03-31 | -35M |
| Q3 '23 | 2023-09-30 | 502M |
| Q2 '23 | 2023-06-30 | 476M |
| Q1 '23 | 2023-03-31 | 699M |
| Q4 '22 | 2022-12-31 | -245M |
| Q3 '22 | 2022-09-30 | 668M |
| Q2 '22 | 2022-06-30 | -1.4B |
| Q1 '22 | 2022-03-31 | -285M |
| Q3 '21 | 2021-09-30 | 7M |
| Q2 '21 | 2021-06-30 | 36M |
| Q1 '21 | 2021-03-31 | -2B |
Cost of Revenue Quarterly
| Period | Ending | Cost of Revenue |
|---|---|---|
| Q2 '26 | 2026-06-30 | 853M |
| Q1 '26 | 2026-03-31 | 700M |
| Q4 '25 | 2025-12-31 | 722M |
| Q3 '25 | 2025-09-30 | 655M |
| Q2 '25 | 2025-06-30 | 733M |
| Q1 '25 | 2025-03-31 | 693M |
| Q4 '24 | 2024-12-31 | 672M |
| Q3 '24 | 2024-09-30 | 616M |
| Q2 '24 | 2024-06-30 | 628M |
| Q1 '24 | 2024-03-31 | 498M |
| Q4 '23 | 2023-12-31 | 425M |
| Q3 '23 | 2023-09-30 | 411M |
| Q2 '23 | 2023-06-30 | 445M |
| Q1 '23 | 2023-03-31 | 421M |
| Q4 '22 | 2022-12-31 | 395M |
| Q3 '22 | 2022-09-30 | 400M |
| Q2 '22 | 2022-06-30 | 435M |
| Q1 '22 | 2022-03-31 | 416M |
| Q4 '21 | 2021-12-31 | 386M |
| Q3 '21 | 2021-09-30 | 372M |
Operating Cash Flow Quarterly
| Period | Ending | Operating Cash Flow |
|---|---|---|
| Q2 '26 | 2026-06-30 | 1B |
| Q1 '26 | 2026-03-31 | 1.2B |
| Q4 '25 | 2025-12-31 | 1.4B |
| Q3 '25 | 2025-09-30 | 1.5B |
| Q2 '25 | 2025-06-30 | 572M |
| Q1 '25 | 2025-03-31 | 599M |
| Q4 '24 | 2024-12-31 | 1.4B |
| Q3 '24 | 2024-09-30 | 1.7B |
| Q2 '24 | 2024-06-30 | 1.2B |
| Q1 '24 | 2024-03-31 | 312M |
| Q4 '23 | 2023-12-31 | 881M |
| Q3 '23 | 2023-09-30 | 1.6B |
| Q2 '23 | 2023-06-30 | 1.6B |
| Q1 '23 | 2023-03-31 | 1.4B |
| Q4 '22 | 2022-12-31 | 393M |
| Q3 '22 | 2022-09-30 | 815M |
| Q2 '22 | 2022-06-30 | -1.3B |
| Q1 '22 | 2022-03-31 | 591M |
| Q4 '21 | 2021-12-31 | 287M |
| Q3 '21 | 2021-09-30 | 564M |
Free Cash Flow Quarterly
Operating cash flow minus capital expenditure.
| Period | Ending | Free Cash Flow |
|---|---|---|
| Q2 '26 | 2026-06-30 | 334M |
| Q1 '26 | 2026-03-31 | 316M |
| Q4 '25 | 2025-12-31 | 596M |
| Q3 '25 | 2025-09-30 | 1B |
| Q2 '25 | 2025-06-30 | -118M |
| Q1 '25 | 2025-03-31 | -169M |
| Q4 '24 | 2024-12-31 | 923M |
| Q3 '24 | 2024-09-30 | 1B |
| Q2 '24 | 2024-06-30 | 698M |
| Q1 '24 | 2024-03-31 | -153M |
| Q4 '23 | 2023-12-31 | 467M |
| Q3 '23 | 2023-09-30 | 1.2B |
| Q2 '23 | 2023-06-30 | 1.1B |
| Q1 '23 | 2023-03-31 | 951M |
| Q4 '22 | 2022-12-31 | 1M |
| Q3 '22 | 2022-09-30 | 519M |
| Q2 '22 | 2022-06-30 | -1.6B |
| Q1 '22 | 2022-03-31 | 218M |
| Q4 '21 | 2021-12-31 | 44M |
| Q3 '21 | 2021-09-30 | 320M |
Shares Outstanding Quarterly
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
| Period | Ending | Shares Outstanding |
|---|---|---|
| Q2 '26 | 2026-06-30 | 339.2M |
| Q1 '26 | 2026-03-31 | 341.9M |
| Q3 '25 | 2025-09-30 | 345M |
| Q2 '25 | 2025-06-30 | 345.5M |
| Q1 '25 | 2025-03-31 | 339.8M |
| Q3 '24 | 2024-09-30 | 350.2M |
| Q2 '24 | 2024-06-30 | 354.3M |
| Q1 '24 | 2024-03-31 | 349M |
| Q3 '23 | 2023-09-30 | 372.1M |
| Q2 '23 | 2023-06-30 | 376.8M |
| Q1 '23 | 2023-03-31 | 387.6M |
| Q3 '22 | 2022-09-30 | 417.5M |
| Q2 '22 | 2022-06-30 | 429.2M |
| Q1 '22 | 2022-03-31 | 451.6M |
| Q3 '21 | 2021-09-30 | 484.5M |
| Q2 '21 | 2021-06-30 | 487.4M |
| Q1 '21 | 2021-03-31 | 484.7M |
| Q3 '20 | 2020-09-30 | 491M |
| Q2 '20 | 2020-06-30 | 490.5M |
| Q1 '20 | 2020-03-31 | 490.6M |
EPS TTM
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.
| Period | Ending | EPS |
|---|---|---|
| Q2 '26 | 2026-06-30 | 5.92 |
| Q1 '26 | 2026-03-31 | 5.97 |
| Q4 '25 | 2025-12-31 | 2.17 |
| Q3 '25 | 2025-09-30 | 2.77 |
| Q2 '25 | 2025-06-30 | 6.27 |
| Q1 '25 | 2025-03-31 | 6.36 |
| Q4 '24 | 2024-12-31 | 7.05 |
| Q3 '23 | 2023-09-30 | 3.35 |
| Q2 '23 | 2023-06-30 | 3.61 |
| Q1 '23 | 2023-03-31 | -0.83 |
| Q4 '22 | 2022-12-31 | -3.26 |
| Q3 '21 | 2021-09-30 | -4.18 |
| Q2 '21 | 2021-06-30 | -3.29 |
| Q1 '21 | 2021-03-31 | -3.02 |
| Q4 '20 | 2020-12-31 | 1.30 |
| Q3 '20 | 2020-09-30 | 1.84 |
| Q2 '20 | 2020-06-30 | 1.17 |
| Q1 '20 | 2020-03-31 | 1.53 |
| Q4 '19 | 2019-12-31 | 1.86 |
| Q3 '19 | 2019-09-30 | 1.02 |