Stock Scorer

Verisk Analytics, Inc. (VRSK)

Every figure this model derived for VRSK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 254,400,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 524,500,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 1,201,900,000 AssetsCurrent 2026-03-31
current liabilities 1,180,700,000 LiabilitiesCurrent 2026-03-31
equity -1,167,700,000 StockholdersEquity 2026-03-31
interest expense 177,800,000 InterestExpenseNonoperating 2026-03-31
ocf 1,381,700,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 3,102,300,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 57,000,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up VRSK on one particular measure came for.

RatioValue
cash operating margin54.3
current ratio2.41
current ratio reported1.02
deferred revenue growth16.48
dilution pct-1.93
ebit cagr-0.9
ebit yoy7.0
ev ebit19.87
ev owner earnings25.36
ev sales8.75
fcf margin36.34
growth cv0.4
interest cover7.68
net debt ebitda2.44
operating margin44.03
owner earnings margin34.5
revenue growth5.86
revenue growth per share7.94
roic38.48
rpo growth16.5
rule of 4049.89
sbc pct revenue1.84

Everything else this filing tags

400 more elements from VRSK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
TreasuryStockCommonValue12,132,000,0002026-03-31 26USD
RetainedEarningsAccumulatedDeficit7,979,700,0002026-03-31 126USD
TreasuryStockValue6,239,500,0002022-12-31 96USD
Liabilities5,765,300,0002026-03-31 122USD
LongTermDebt4,773,500,0002025-12-31 46USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities4,737,200,0002025-12-31 54USD
Assets4,598,400,0002026-03-31 122USD
LiabilitiesAndStockholdersEquity4,598,400,0002026-03-31 122USD
DebtLongtermAndShorttermCombinedAmount4,475,600,0002026-03-31 2USD
LongTermDebtAndCapitalLeaseObligations4,217,200,0002026-03-31 122USD
StockRepurchaseProgramAuthorizedAmount13,800,000,0002019-12-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets3,465,199,0002015-12-31 4USD
NoncurrentAssets3,396,500,0002026-03-31 88USD
DebtAndCapitalLeaseObligations3,151,000,0002019-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet2,981,623,0002015-12-31 4USD
PaymentsToAcquireBusinessesGross2,940,820,0002015-12-31 3USD
AdditionalPaidInCapitalCommonStock2,898,300,0002026-03-31 122USD
DebtInstrumentCarryingAmount2,700,000,0002021-09-30 51USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,650,000,0002025-12-31 15USD
TreasuryStockValueAcquiredCostMethod2,551,100,0002023-09-30 125USD
LongTermDebtFairValue2,386,900,0002018-03-31 32USD
BridgeLoan2,300,000,0002015-03-31 6USD
BusinessAcquisitionsProFormaRevenue2,207,724,0002015-12-31 27USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization2,010,400,0002025-12-31 4USD
CommonStockSharesAuthorized2,000,000,0002026-03-31 86shares
NetCashProvidedByUsedInFinancingActivities-1,977,900,0002026-03-31 165USD
Goodwill1,863,100,0002026-03-31 134USD
Revenues1,781,200,0002018-09-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,653,700,0002026-03-31 93USD
PropertyPlantAndEquipmentGross1,596,600,0002023-12-31 26USD
NotesPayableFairValueDisclosure1,584,181,0002012-09-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,511,200,0002025-12-31 15USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,427,600,0002025-12-31 4USD
PaymentsForRepurchaseOfCommonStock1,401,800,0002026-03-31 144USD
TreasuryStockValueAcquiredParValueMethod1,401,800,0002026-03-31 28USD
LongTermNotesAndLoans1,266,910,0002013-06-30 20USD
StockRepurchaseProgramAuthorizedAmount1,200,000,0002013-12-31 6USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-1,166,900,0002026-03-31 104USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,115,700,0002025-12-31 33USD
ProceedsFromIssuanceOfLongTermDebt999,000,0002026-03-31 117USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment991,700,0002023-12-31 26USD
LineOfCreditFacilityCurrentBorrowingCapacity990,000,0002015-03-31 18USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired949,432,0002012-12-31 5USD
FiniteLivedIntangibleAssetsGross924,400,0002025-12-31 120USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest908,300,0002025-12-31 32USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet808,539,0002012-12-31 5USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation749,400,0002022-04-08 3USD
LineOfCreditFacilityMaximumBorrowingCapacity725,000,0002011-12-31 6USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations714,600,0002016-12-31 25USD
ContractWithCustomerLiability689,900,0002026-03-31 63USD
RevenueRemainingPerformanceObligation689,900,0002026-03-31 58USD
ContractWithCustomerLiabilityCurrent681,200,0002026-03-31 52USD
DisposalGroupIncludingDiscontinuedOperationConsideration629,400,0002022-04-08 3USD
PropertyPlantAndEquipmentNet621,800,0002024-09-30 110USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested607,400,0002022-04-08 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour600,000,0002025-12-31 15USD
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent589,700,0002022-04-08 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit589,700,0002022-12-31 6USD
SalesRevenueServicesNet581,200,0002018-03-31 93USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization578,200,0002026-03-31 12USD
FiniteLivedIntangibleAssetsAccumulatedAmortization577,800,0002025-12-31 120USD
LineOfCreditFacilityRemainingBorrowingCapacity555,400,0002020-03-31 13USD
AccountsReceivableNetCurrent554,300,0002026-03-31 126USD
CommonStockSharesIssued544,003,0382026-03-31 80shares
SharesIssued544,003,0382017-12-31 12shares
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount530,708,0002012-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents524,500,0002026-03-31 142USD
LongTermDebtAndCapitalLeaseObligationsCurrent516,100,0002024-09-30 44USD
BusinessAcquisitionsProFormaNetIncomeLoss507,416,0002015-12-31 27USD
LongTermDebtCurrent499,400,0002019-12-31 14USD
RepaymentsOfShortTermDebt495,000,0002020-09-30 37USD
OtherAssetsNoncurrent457,400,0002026-03-31 126USD
AccountsReceivableGrossCurrent455,400,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments452,100,0002021-06-30 136USD
ShortTermBorrowings444,000,0002020-03-31 22USD
CostsAndExpenses430,400,0002026-03-31 197USD
DefinedBenefitPlanFairValueOfPlanAssets417,600,0002024-12-31 22USD
TreasuryStockCommonShares412,986,9132026-03-31 26shares
AcceleratedShareRepurchasesSettlementPaymentOrReceipt400,000,0002014-12-18 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-395,600,0002016-12-31 12USD
TreasuryStockShares389,301,9022022-12-31 87shares
DeferredRevenueCurrent383,100,0002018-12-31 68USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1381,800,0002015-12-31 3USD
DeferredTaxLiabilitiesGrossNoncurrent375,000,0002016-12-31 6USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense363,555,0002012-06-30 6USD
OperatingIncomeLoss352,200,0002026-03-31 197USD
AcquiredFiniteLivedIntangibleAssetAmount348,086,0002012-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets348,086,0002012-12-31 6USD
FiniteLivedIntangibleAssetsNet346,600,0002025-12-31 100USD
DeferredTaxLiabilitiesNoncurrent341,600,0002018-09-30 58USD
OperatingLeasesFutureMinimumPaymentsDue339,800,0002018-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue337,647,0002011-12-31 8USD
ContractWithCustomerLiabilityRevenueRecognized330,300,0002021-09-30 15USD
IntangibleAssetsNetExcludingGoodwill329,000,0002026-03-31 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest308,500,0002026-03-31 61USD
DeferredIncomeTaxLiabilities306,400,0002025-12-31 18USD
CurrentIncomeTaxExpenseBenefit258,400,0002025-12-31 45USD
DebtCurrent258,400,0002026-03-31 120USD
IncreaseDecreaseInContractWithCustomerLiability256,900,0002021-03-31 5USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate246,000,0002025-12-31 1USD
IncreaseDecreaseInDeferredRevenue238,100,0002026-03-31 160USD
CostOfRevenue236,600,0002026-03-31 104USD
IncomeLossFromContinuingOperations234,200,0002026-03-31 104USD
NetIncomeLoss234,200,0002026-03-31 221USD
ProfitLoss234,200,0002026-03-31 67USD
AccountsPayableAndAccruedLiabilitiesNoncurrent225,400,0002017-12-31 14USD
CostOfServices221,200,0002018-03-31 93USD
CapitalizedComputerSoftwareAmortization1219,400,0002025-12-31 27USD
IncomeTaxesPaid218,000,0002025-12-31 152USD
ComprehensiveIncomeNetOfTax213,400,0002026-03-31 193USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest213,400,0002026-03-31 67USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent213,048,0002015-12-31 4USD
AccountsPayableAndAccruedLiabilitiesCurrent199,000,0002026-03-31 126USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount198,800,0002026-03-31 34USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-198,604,0002013-12-31 6USD
DeferredIncomeTaxLiabilitiesNet196,900,0002026-03-31 65USD
CurrentFederalTaxExpenseBenefit195,300,0002025-12-31 33USD
DeferredTaxAssetsLiabilitiesNet-193,527,0002013-12-31 7USD
IncomeTaxExpenseBenefitContinuingOperations190,066,0002012-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue185,400,0002025-12-31 28USD
PaymentForContingentConsiderationLiabilityInvestingActivities184,800,0002025-12-31 55USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles-182,994,0002015-12-31 2USD
DeferredTaxAssetsGross177,500,0002025-12-31 30USD
OperatingLeaseLiability163,200,0002025-12-31 28USD
LineOfCreditFacilityFairValueOfAmountOutstanding160,000,0002014-12-31 6USD
ProceedsFromShortTermDebt160,000,0002010-10-01 4USD
PropertyPlantAndEquipmentAdditions157,502,0002013-12-31 7USD
DeferredTaxLiabilities156,800,0002025-12-31 30USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax151,000,0002026-03-31 122USD
DeferredTaxAssetsNet149,600,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueThereafter147,600,0002018-12-31 10USD
PaymentsOfDividendsCommonStock147,200,0002022-09-30 6USD
IncomeTaxPaidFederalAfterRefundReceived144,200,0002025-12-31 1USD
EmployeeRelatedLiabilitiesCurrent144,000,0002025-12-31 30USD
FairValueAssetsLevel2ToLevel1TransfersAmount142,100,0002016-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed140,893,0002012-12-31 5USD
IncreaseDecreaseInAccountsReceivable138,600,0002026-03-31 165USD
WeightedAverageNumberOfDilutedSharesOutstanding135,222,5702026-03-31 197shares
WeightedAverageNumberOfSharesOutstandingBasic135,020,3912026-03-31 197shares
OperatingLeaseRightOfUseAsset132,700,0002026-03-31 63USD
CommonStockSharesOutstanding131,016,1252026-03-31 80shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-129,305,0002011-12-31 1USD
LossContingencyDamagesSoughtValue125,000,0002019-12-31 5USD
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths125,000,0002023-03-31 36USD
OperatingLeaseLiabilityNoncurrent124,700,0002026-03-31 62USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet120,800,0002019-03-29 3USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation120,000,0002022-04-08 3USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation118,000,0002017-09-30 12USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-117,200,0002026-03-31 165USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive116,900,0002025-12-31 48USD
SellingGeneralAndAdministrativeExpense109,500,0002026-03-31 197USD
GoodwillTranslationAdjustments-104,255,0002015-12-31 3USD
SubordinatedDebt100,000,0002018-09-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets97,924,0002015-12-31 4USD
FinitelivedIntangibleAssetsAcquired190,400,0002025-12-31 24USD
InterestExpense90,100,0002024-09-30 181USD
ImpairmentOfIntangibleAssetsExcludingGoodwill88,200,0002021-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax86,200,0002026-03-31 122USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment85,300,0002019-12-31 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired83,300,0002023-12-31 112USD
PrepaidExpenseCurrent83,200,0002026-03-31 130USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent82,700,0002025-12-31 54USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent82,700,0002025-12-31 48USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions82,400,0002020-12-31 1USD
ContractWithCustomerLiabilityNoncurrent81,700,0002026-03-31 54USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent81,080,0002012-12-31 1USD
PreferredStockSharesAuthorized80,000,0002026-03-31 52shares
ProceedsFromIssuanceOfSeniorLongTermDebt80,000,0002009-12-31 1USD
ProceedsFromRepaymentsOfShortTermDebt80,000,0002019-12-31 81USD
ProceedsFromSaleOfProductiveAssets80,000,0002025-12-31 68USD
DefinedBenefitPlanContributionsByEmployer78,837,0002012-09-30 2USD
PrepaidExpenseNoncurrent74,500,0002025-12-31 12USD
IncomeTaxExpenseBenefit74,300,0002026-03-31 197USD
OtherLiabilitiesCurrent73,200,0002025-12-31 30USD
InterestCostsCapitalized73,068,0002013-12-31 9USD
DepreciationAndAmortization69,900,0002026-03-31 192USD
DepreciationDepletionAndAmortization69,900,0002026-03-31 135USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets68,376,0002011-12-31 13USD
PaymentsOfDividends65,500,0002026-03-31 121USD
DividendsCommonStock65,000,0002026-03-31 85USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax64,800,0002026-03-31 122USD
NetCashProvidedByUsedInInvestingActivities-64,400,0002026-03-31 165USD
AdditionsToNoncurrentAssets64,091,0002013-06-30 19USD
IncreaseDecreaseInIncomeTaxes64,000,0002026-03-31 150USD
InterestPaid63,900,0002018-06-30 67USD
PaymentsToAcquireEquityMethodInvestments63,800,0002020-03-31 29USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid61,350,0002009-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenueCurrent61,000,0002022-04-08 3USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet60,600,0002022-04-08 4USD
OtherLiabilities60,098,0002015-12-31 8USD
InterestPaidNet60,000,0002026-03-31 98USD
IncomeTaxPaidStateAndLocalAfterRefundReceived59,700,0002025-12-31 1USD
StockIssuedDuringPeriodValueStockOptionsExercised57,400,0002025-12-31 143USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths56,700,0002025-12-31 38USD
InterestPayableCurrent56,600,0002025-12-31 30USD
GoodwillAcquiredDuringPeriod55,900,0002023-12-31 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign55,600,0002025-12-31 33USD
AllocatedShareBasedCompensationExpense54,200,0002025-12-31 61USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-52,900,0002021-09-30 42USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-52,100,0002021-09-30 42USD
LeaseCost49,000,0002025-12-31 78USD
OperatingLossCarryforwards48,600,0002025-12-31 15USD
CurrentStateAndLocalTaxExpenseBenefit48,400,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo48,300,0002025-12-31 54USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits46,600,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears46,300,0002018-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueCurrent46,000,0002018-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree45,900,0002025-12-31 54USD
OtherLiabilitiesNoncurrent45,800,0002026-03-31 126USD
OperatingLeasesRentExpenseNet44,900,0002018-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill44,400,0002019-03-29 7USD
NonoperatingIncomeExpense-43,700,0002026-03-31 195USD
FutureAmortizationExpenseYearOne42,977,0002012-06-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour41,200,0002025-12-31 54USD
ResearchAndDevelopmentExpense40,900,0002025-12-31 45USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes40,400,0002025-12-31 1USD
OtherAssetsCurrent39,900,0002026-03-31 123USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive37,600,0002025-12-31 44USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears37,200,0002018-12-31 11USD
DeferredIncomeTaxAssetsNet36,100,0002026-03-31 74USD
IncomeTaxReconciliationDispositionOfBusiness-36,000,0002025-12-31 1USD
FutureAmortizationExpenseYearTwo35,851,0002012-06-30 6USD
AllowanceForDoubtfulAccountsReceivableCurrent35,700,0002026-03-31 120USD
AccruedProfessionalFeesCurrent35,700,0002025-12-31 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption35,200,0002018-01-01 2USD
CapitalizedComputerSoftwareAmortization34,842,0002015-12-31 15USD
OperatingLeasePayments34,500,0002025-12-31 78USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive34,400,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears33,800,0002018-12-31 11USD
FutureAmortizationExpenseYearThree33,387,0002012-06-30 6USD
DeferredRentCreditNoncurrent33,093,0002015-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths32,400,0002025-12-31 24USD
FutureAmortizationExpenseYearFour32,255,0002012-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo32,000,0002025-12-31 28USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions31,400,0002016-12-31 46USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities31,400,0002016-12-31 47USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities31,400,0002016-12-31 47USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves31,200,0002019-12-31 2USD
EquityMethodInvestments30,800,0002026-03-31 45USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities30,520,0002012-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree30,400,0002025-12-31 28USD
OperatingLeaseCost30,400,0002025-12-31 78USD
FinanceLeaseRightOfUseAsset29,700,0002025-12-31 32USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent29,500,0002022-04-08 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities29,293,0002012-12-31 7USD
CapitalLeasesFutureMinimumPaymentsDue29,200,0002018-12-31 10USD
GoodwillForeignCurrencyTranslationGainLoss29,000,0002023-12-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour29,000,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears28,900,0002018-12-31 11USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions28,400,0002017-12-31 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue128,000,0002026-03-31 114USD
DeferredTaxAssetsValuationAllowance27,900,0002025-12-31 30USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments27,300,0002018-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive27,200,0002025-12-31 17USD
FinanceLeaseLiabilityPaymentsDue27,100,0002025-12-31 28USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets26,888,0002012-12-31 6USD
DeferredTaxAssetsOther26,000,0002025-12-31 30USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance25,700,0002025-12-31 1USD
OperatingLeaseLiabilityCurrent24,900,0002026-03-31 63USD
DeferredTaxAssetsCapitalLossCarryforwards24,300,0002025-12-31 2USD
FutureAmortizationExpenseRemainderOfFiscalYear24,092,0002012-06-30 2USD
FinanceLeaseLiability23,600,0002025-12-31 42USD
FinanceLeasePrincipalPayments23,100,0002025-12-31 78USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent22,500,0002022-04-08 4USD
DeferredFinanceCostsGross22,275,0002015-12-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount22,200,0002025-12-31 28USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents22,000,0002022-04-08 22USD
CashDivestedFromDeconsolidation22,000,0002022-04-08 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-21,800,0002026-03-31 97USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-21,800,0002026-03-31 113USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-21,800,0002026-03-31 138USD
FinanceLeaseRightOfUseAssetAmortization21,100,0002025-12-31 78USD
OtherComprehensiveIncomeLossNetOfTax-20,800,0002026-03-31 197USD
FutureAmortizationExpenseYearFive20,694,0002011-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities20,500,0002019-03-29 7USD
OtherComprehensiveIncomeLossBeforeTax-20,400,0002026-03-31 125USD
IncreaseDecreaseInOperatingLeaseLiability-20,400,0002025-09-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue20,200,0002019-12-31 66USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent19,900,0002022-04-08 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables19,731,0002012-12-31 6USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent19,600,0002016-12-31 26USD
IncreaseDecreaseInOtherOperatingLiabilities19,400,0002026-03-31 165USD
OtherOperatingIncome19,400,0002020-06-30 6USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions18,896,4052011-12-31 4shares
LitigationSettlementAmount18,600,0002013-10-18 3USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities18,500,0002019-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue18,400,0002026-03-31 165USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-18,400,0002025-12-31 53USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense18,300,0002025-12-31 83USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear18,100,0002025-09-30 28USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets17,874,0002012-12-31 6USD
AccruedIncomeTaxesNoncurrent17,290,0002015-12-31 10USD
DeferredTaxLiabilitiesOther17,200,0002025-12-31 30USD
TaxesPayableCurrent17,200,0002026-03-31 74USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets16,200,0002026-03-31 165USD
OtherAssetsMiscellaneousCurrent16,200,0002017-12-31 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent16,171,0002015-03-31 34USD
DeferredTaxAssetsNetNoncurrent15,600,0002016-12-31 16USD
InvestmentIncomeNonoperating15,300,0002018-12-31 76USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-15,300,0002025-12-31 1USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense-15,051,0002010-12-31 1USD
GainsLossesOnExtinguishmentOfDebt-15,000,0002025-12-31 31USD
CurrentForeignTaxExpenseBenefit14,700,0002025-12-31 33USD
AmortizationOfIntangibleAssets14,400,0002026-03-31 201USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation14,300,0002026-03-31 98USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation14,300,0002026-03-31 106USD
IncomeTaxPaidForeignAfterRefundReceived14,100,0002025-12-31 1USD
SalesAndExciseTaxPayableCurrentAndNoncurrent13,600,0002026-03-31 8USD
BusinessCombinationAcquisitionRelatedCosts13,100,0002025-12-31 80USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths12,700,0002025-12-31 24USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent12,600,0002016-12-31 48USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount12,500,0002016-12-31 2USD
FinanceLeaseLiabilityNoncurrent12,300,0002026-03-31 32USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions12,153,3112011-12-31 4shares
OtherOperatingIncomeExpenseNet-12,100,0002024-12-31 54USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets11,800,0002022-04-08 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue111,000,0002021-06-30 19USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-11,000,0002025-12-31 1USD
ProceedsFromStockOptionsExercised10,600,0002026-03-31 165USD
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxesPayable10,200,0002022-04-08 3USD
CostMethodInvestments9,900,0002016-12-31 48USD
IncreaseDecreaseInPensionAndPostretirementObligations-9,900,0002016-12-31 45USD
AdvertisingExpense9,700,0002025-12-31 45USD
IncomeTaxReconciliationNondeductibleExpenseOther9,700,0002025-12-31 1USD
FinanceLeaseLiabilityPaymentsDueYearTwo9,600,0002025-12-31 28USD
BusinessCombinationContingentConsiderationLiability9,600,0002025-12-31 10USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears9,500,0002018-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent9,200,0002022-12-31 24USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments9,124,0002011-12-31 1USD
DefinedBenefitPlanAmortizationOfNetGainsLosses8,991,0002011-12-31 1USD
PaymentsOfDebtIssuanceCosts8,900,0002026-03-31 116USD
FinanceLeaseLiabilityCurrent8,800,0002026-03-31 33USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears8,600,0002018-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,600,0002025-09-30 15USD
UnrecognizedTaxBenefits8,600,0002025-12-31 61USD
Investments8,400,0002017-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueCurrent8,300,0002018-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo8,300,0002025-12-31 15USD
MinorityInterestDecreaseFromRedemptions8,200,0002022-09-30 3USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear8,044,0002011-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment7,800,0002019-03-29 7USD
DeferredTaxAssetsOperatingLossCarryforwards7,700,0002025-12-31 30USD
TreasuryStockSharesAcquired7,569,3442026-03-31 145shares
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions7,500,0002017-03-31 56USD
ProceedsFromPaymentsForOtherFinancingActivities-6,900,0002026-03-31 156USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents6,800,0002019-03-29 5USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent6,700,0002022-04-08 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential6,700,0002025-12-31 1USD
LitigationReserveCurrent6,500,0002021-12-31 4USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChange6,310,0002011-12-31 1USD
OtherNoncashExpense6,200,0002019-12-31 20USD
OtherNonoperatingExpense6,200,0002019-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment6,145,0002012-12-31 6USD
IncomeTaxesPaidNet6,100,0002026-03-31 15USD
DeferredFinanceCostsNet5,800,0002025-09-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue5,800,0002026-03-31 91USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized5,733,4632013-03-31 9shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents-5,624,0002011-12-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax-5,600,0002018-09-30 68USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod5,543,8662011-12-31 6shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions5,000,0002025-12-31 45USD
CapitalLeaseObligationsIncurred4,900,0002022-09-30 106USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets4,900,0002019-12-31 1USD
AvailableForSaleSecurities4,895,0002012-09-30 15USD
AvailableForSaleSecuritiesAmortizedCost4,812,0002012-09-30 15USD
FinanceLeaseLiabilityPaymentsDueYearThree4,800,0002025-12-31 28USD
LettersOfCreditOutstandingAmount4,800,0002026-03-31 47USD
ProvisionForDoubtfulAccounts4,800,0002026-03-31 165USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets4,700,0002019-03-29 7USD
PostemploymentBenefitsLiabilityCurrent4,663,0002011-03-31 2USD
DeferredIncomeTaxExpenseBenefit4,600,0002025-12-31 51USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities4,600,0002019-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther4,500,0002019-03-29 7USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear4,500,0002016-12-31 3USD
OtherPaymentsToAcquireBusinesses4,500,0002019-12-31 42USD
CapitalLeaseObligationsCurrent4,400,0002019-12-31 5USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear4,400,0002019-12-31 3USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-4,400,0002016-12-31 3USD
SubleaseIncome4,400,0002025-12-31 62USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-4,300,0002019-12-31 3USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear4,200,0002025-09-30 15USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-4,100,0002018-09-30 68USD
DefinedBenefitPlanEffectOfPlanAmendmentOnAccumulatedBenefitObligation4,089,0002012-12-31 4USD
AvailableForSaleSecuritiesCurrent4,000,0002018-09-30 62USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree4,000,0002025-12-31 15USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables3,900,0002019-03-29 7USD
DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax3,830,0002014-12-31 3USD
DeferredTaxAssetsLiabilitiesNetCurrent3,818,0002011-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther3,800,0002019-03-29 3USD
DeferredForeignIncomeTaxExpenseBenefit3,700,0002025-12-31 33USD
DefinedBenefitPlanPurchasesSalesAndSettlements-3,685,0002010-12-31 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount3,500,0002025-12-31 28USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment-3,351,0002011-03-31 5USD
CapitalLeaseObligationsNoncurrent3,300,0002019-12-31 62USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-3,300,0002020-12-31 9USD
NetInvestmentIncome-3,300,0002024-03-31 6USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal3,200,0002016-12-31 12USD
GoodwillImpairedAccumulatedImpairmentLoss3,200,0002018-12-31 30USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,200,0002018-12-31 54USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,200,0002022-12-31 36USD

What to be careful about

What this model itself distrusts about VRSK's figures. Written by the derivation as it ran, not added afterwards.