VICOR CORP (VICR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 150M 300M 450M Q4 '10: 250.7M Q1 '11: 269.5M Q2 '11: 277.5M Q3 '11: 267.4M Q4 '11: 253M Q1 '12: 242.2M Q2 '12: 232.2M Q3 '12: 226.6M Q4 '12: 218.5M Q1 '13: 200.8M Q2 '13: 192.2M Q3 '13: 194.3M Q4 '13: 199.2M Q1 '14: 210.4M Q2 '14: 216.9M Q3 '14: 220.3M Q4 '14: 225.7M Q1 '15: 236.5M Q2 '15: 239.3M Q3 '15: 229.5M Q4 '15: 220.2M Q1 '16: 202.2M Q2 '16: 199M Q3 '16: 203.6M Q4 '16: 200.3M Q1 '17: 208.7M Q2 '17: 213.5M Q3 '17: 217.1M Q4 '17: 227.8M Q1 '18: 238.6M Q2 '18: 255.1M Q3 '18: 276.3M Q4 '18: 291.2M Q1 '19: 291.7M Q2 '19: 280.8M Q3 '19: 273.6M Q4 '19: 263M Q1 '20: 260.7M Q2 '20: 268.1M Q3 '20: 275.4M Q4 '20: 296.6M Q1 '21: 322M Q2 '21: 346.6M Q3 '21: 353.4M Q4 '21: 359.4M Q1 '22: 358.9M Q2 '22: 365.7M Q3 '22: 383.9M Q4 '22: 399.1M Q1 '23: 408.6M Q2 '23: 413.2M Q3 '23: 417.9M Q4 '23: 405.1M Q1 '24: 391.1M Q2 '24: 370.2M Q3 '24: 355.5M Q4 '24: 359.1M Q1 '25: 369.2M Q2 '25: 379.3M Q3 '25: 396.6M Q4 '25: 407.7M Q1 '26: 426.7M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

Gross Profit TTM

0 100M 200M 300M Q4 '10: 114.5M Q1 '11: 121.7M Q2 '11: 123.2M Q3 '11: 115.2M Q4 '11: 106.7M Q1 '12: 100.7M Q2 '12: 97.5M Q3 '12: 96M Q4 '12: 91.7M Q1 '13: 83.8M Q2 '13: 78.1M Q3 '13: 78.2M Q4 '13: 81.5M Q1 '14: 87.7M Q2 '14: 91.9M Q3 '14: 94.4M Q4 '14: 97.1M Q1 '15: 103.2M Q2 '15: 107.1M Q3 '15: 102.8M Q4 '15: 99.5M Q1 '16: 89.9M Q2 '16: 87.9M Q3 '16: 92.5M Q4 '16: 91.2M Q1 '17: 95.5M Q2 '17: 97M Q3 '17: 96.2M Q4 '17: 101.7M Q1 '18: 108.2M Q2 '18: 118.2M Q3 '18: 132M Q4 '18: 139M Q1 '19: 139.8M Q2 '19: 133.1M Q3 '19: 127.1M Q4 '19: 123M Q1 '20: 119.2M Q2 '20: 120.4M Q3 '20: 120.8M Q4 '20: 131.4M Q1 '21: 148.8M Q2 '21: 168.4M Q3 '21: 177.8M Q4 '21: 178.2M Q1 '22: 171.1M Q2 '22: 168.1M Q3 '22: 172.2M Q4 '22: 180.6M Q1 '23: 189.5M Q2 '23: 197.8M Q3 '23: 206.7M Q4 '23: 204.9M Q1 '24: 203.5M Q2 '24: 191.1M Q3 '24: 181M Q4 '24: 184M Q1 '25: 183.2M Q2 '25: 232.6M Q3 '25: 250.4M Q4 '25: 259.4M Q1 '26: 277.4M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

Operating Income TTM

-35M 0 35M 70M 105M Q4 '10: 29.1M Q1 '11: 33M Q2 '11: 32.7M Q3 '11: 23M Q4 '11: 13.7M Q1 '12: 7.7M Q2 '12: 4.1M Q3 '12: 2.7M Q4 '12: -2.8M Q1 '13: -11.7M Q2 '13: -19.4M Q3 '13: -21.1M Q4 '13: -20.5M Q1 '14: -17.4M Q2 '14: -15.4M Q3 '14: -18.2M Q4 '14: -14.8M Q1 '15: -5.7M Q2 '15: 93K Q3 '15: 2M Q4 '15: -267K Q1 '16: -9.3M Q2 '16: -10.7M Q3 '16: -6.2M Q4 '16: -6.3M Q1 '17: -2.3M Q2 '17: -2.2M Q3 '17: -4.4M Q4 '17: -1.4M Q1 '18: 3.7M Q2 '18: 12.6M Q3 '18: 25.5M Q4 '18: 32.1M Q1 '19: 32.9M Q2 '19: 26.9M Q3 '19: 19.9M Q4 '19: 13.8M Q1 '20: 7M Q2 '20: 6.6M Q3 '20: 6.7M Q4 '20: 17.4M Q1 '21: 34.5M Q2 '21: 52.4M Q3 '21: 58.3M Q4 '21: 55.6M Q1 '22: 45.7M Q2 '22: 37M Q3 '22: 28M Q4 '22: 27.2M Q1 '23: 32.9M Q2 '23: 39.4M Q3 '23: 52.1M Q4 '23: 51.4M Q1 '24: 24.8M Q2 '24: 7.2M Q3 '24: -3.2M Q4 '24: -1.3M Q1 '25: 14.7M Q2 '25: 59.8M Q3 '25: 75.3M Q4 '25: 81.8M Q1 '26: 98.9M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

Net Income TTM

-50M 0 50M 100M 150M Q4 '10: 33.3M Q1 '11: 35.4M Q2 '11: 33.7M Q3 '11: 19M Q4 '11: 8.8M Q1 '12: 5.2M Q2 '12: 2.3M Q3 '12: 1.4M Q4 '12: -4.1M Q1 '13: -9.4M Q2 '13: -14.2M Q3 '13: -15.4M Q4 '13: -23.6M Q1 '14: -24M Q2 '14: -24.2M Q3 '14: -27M Q4 '14: -13.9M Q1 '15: -5.1M Q2 '15: 502K Q3 '15: 6.7M Q4 '15: 4.9M Q1 '16: -3.8M Q2 '16: -5.1M Q3 '16: -5.3M Q4 '16: -6.2M Q1 '17: -1.9M Q2 '17: -1.8M Q3 '17: -4.1M Q4 '17: 167K Q1 '18: 5.1M Q2 '18: 13.4M Q3 '18: 26.4M Q4 '18: 31.7M Q1 '19: 32.1M Q2 '19: 26.8M Q3 '19: 19.7M Q4 '19: 14.1M Q1 '20: 8.1M Q2 '20: 8.2M Q3 '20: 8M Q4 '20: 17.9M Q1 '21: 34.7M Q2 '21: 51.5M Q3 '21: 58.9M Q4 '21: 56.6M Q1 '22: 46.5M Q2 '22: 37.7M Q3 '22: 26.3M Q4 '22: 25.4M Q1 '23: 31.7M Q2 '23: 38.2M Q3 '23: 53M Q4 '23: 53.6M Q1 '24: 27.9M Q2 '24: 9.6M Q3 '24: 4.6M Q4 '24: 6.1M Q1 '25: 23.1M Q2 '25: 65.5M Q3 '25: 82.3M Q4 '25: 118.6M Q1 '26: 136.7M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

Cost of Revenue TTM

0 80M 160M 240M Q4 '10: 136.2M Q1 '11: 147.8M Q2 '11: 154.3M Q3 '11: 152.2M Q4 '11: 146.3M Q1 '12: 141.5M Q2 '12: 134.7M Q3 '12: 130.6M Q4 '12: 126.9M Q1 '13: 117M Q2 '13: 114M Q3 '13: 116.2M Q4 '13: 117.7M Q1 '14: 122.8M Q2 '14: 125.1M Q3 '14: 125.8M Q4 '14: 128.6M Q1 '15: 133.3M Q2 '15: 132.2M Q3 '15: 126.7M Q4 '15: 120.7M Q1 '16: 112.3M Q2 '16: 111.1M Q3 '16: 111M Q4 '16: 109.1M Q1 '17: 113.2M Q2 '17: 116.5M Q3 '17: 120.9M Q4 '17: 126.2M Q1 '18: 130.4M Q2 '18: 137M Q3 '18: 144.2M Q4 '18: 152.2M Q1 '19: 151.8M Q2 '19: 147.8M Q3 '19: 146.5M Q4 '19: 140M Q1 '20: 141.4M Q2 '20: 147.6M Q3 '20: 154.6M Q4 '20: 165.1M Q1 '21: 173.2M Q2 '21: 178.2M Q3 '21: 175.6M Q4 '21: 181.2M Q1 '22: 187.7M Q2 '22: 197.6M Q3 '22: 211.6M Q4 '22: 218.5M Q1 '23: 219.1M Q2 '23: 215.4M Q3 '23: 211.2M Q4 '23: 200.1M Q1 '24: 187.6M Q2 '24: 179.1M Q3 '24: 174.6M Q4 '24: 175.1M Q1 '25: 185.9M Q2 '25: 191.7M Q3 '25: 191.2M Q4 '25: 193.3M Q1 '26: 194.3M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

Operating Cash Flow TTM

-50M 0 50M 100M 150M Q2 '11: 29.4M Q3 '11: 27.6M Q4 '11: 26.4M Q1 '12: 24M Q2 '12: 22.2M Q3 '12: 19.1M Q4 '12: 17.2M Q1 '13: 8M Q2 '13: 134K Q3 '13: 251K Q4 '13: -4.7M Q1 '14: -7.5M Q2 '14: -2.7M Q3 '14: -559K Q4 '14: 2.2M Q1 '15: 11.7M Q2 '15: 16.7M Q3 '15: 13.7M Q4 '16: 544K Q1 '17: 31K Q2 '17: 3.8M Q3 '17: 2.8M Q4 '17: -2.5M Q1 '18: -1.9M Q2 '18: 6.8M Q3 '18: 19.7M Q4 '18: 36.2M Q1 '19: 34.9M Q2 '19: 32.9M Q3 '19: 29.9M Q4 '19: 22.2M Q1 '20: 23.4M Q2 '20: 20.7M Q3 '20: 21M Q4 '20: 34.7M Q1 '21: 53.4M Q2 '21: 61.1M Q3 '21: 59.6M Q4 '21: 54.4M Q1 '22: 41.3M Q2 '22: 39.7M Q3 '22: 36.2M Q4 '22: 22.9M Q1 '23: 28.5M Q2 '23: 36.7M Q3 '23: 53.9M Q4 '23: 74.5M Q1 '24: 67M Q2 '24: 63.5M Q3 '24: 62.3M Q4 '24: 50.8M Q1 '25: 68.4M Q2 '25: 118M Q3 '25: 134M Q4 '25: 139.5M Q1 '26: 115.5M Q4 '12 Q3 '14 Q2 '17 Q1 '19 Q4 '20 Q3 '22 Q2 '24 Q1 '26

Free Cash Flow TTM

-50M 0 50M 100M 150M Q2 '11: 17.1M Q3 '11: 16.9M Q4 '11: 18.9M Q1 '12: 18.3M Q2 '12: 17M Q3 '12: 13M Q4 '12: 9.8M Q1 '13: 727K Q2 '13: -7M Q3 '13: -6.3M Q4 '13: -10.9M Q1 '14: -14.1M Q2 '14: -9.8M Q3 '14: -7.6M Q4 '14: -4.9M Q1 '15: 4.7M Q2 '15: 9.7M Q3 '15: 5.8M Q4 '16: -7.9M Q1 '17: -9.2M Q2 '17: -5.6M Q3 '17: -9.5M Q4 '17: -15M Q1 '18: -13.7M Q2 '18: -3.7M Q3 '18: 10.5M Q4 '18: 18M Q1 '19: 15.2M Q2 '19: 12.4M Q3 '19: 9.4M Q4 '19: 9.7M Q1 '20: 11.3M Q2 '20: 5.4M Q3 '20: 847K Q4 '20: 6.1M Q1 '21: 18.5M Q2 '21: 25.4M Q3 '21: 16.8M Q4 '21: 6.7M Q1 '22: -19.9M Q2 '22: -29.1M Q3 '22: -31.9M Q4 '22: -41M Q1 '23: -22.9M Q2 '23: -9M Q3 '23: 14.9M Q4 '23: 41.1M Q1 '24: 36.4M Q2 '24: 35.3M Q3 '24: 33.2M Q4 '24: 27.2M Q1 '25: 47.5M Q2 '25: 97.1M Q3 '25: 117.4M Q4 '25: 119.2M Q1 '26: 87.3M Q4 '12 Q3 '14 Q2 '17 Q1 '19 Q4 '20 Q3 '22 Q2 '24 Q1 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q2 '10: 41.8M Q3 '10: 41.8M Q1 '11: 41.9M Q2 '11: 41.9M Q3 '11: 41.9M Q1 '12: 41.8M Q2 '12: 41.8M Q3 '12: 41.8M Q1 '13: 41.2M Q2 '13: 38.5M Q3 '13: 38.5M Q1 '14: 38.5M Q2 '14: 38.5M Q3 '14: 38.6M Q1 '15: 39.1M Q2 '15: 39.3M Q3 '15: 39.1M Q1 '16: 38.8M Q2 '16: 38.8M Q3 '16: 39.2M Q1 '17: 39.1M Q2 '17: 39.2M Q3 '17: 39.3M Q1 '18: 40.2M Q2 '18: 40.6M Q3 '18: 41.1M Q1 '19: 41M Q2 '19: 41.1M Q3 '19: 42.2M Q1 '20: 40.6M Q2 '20: 43.4M Q3 '20: 44.7M Q1 '21: 44.8M Q2 '21: 44.8M Q3 '21: 45M Q1 '22: 45M Q2 '22: 44.9M Q3 '22: 44.9M Q1 '23: 44.9M Q2 '23: 44.9M Q3 '23: 45.2M Q1 '24: 44.5M Q2 '24: 44.9M Q3 '24: 45.2M Q1 '25: 45.5M Q2 '25: 45.1M Q3 '25: 44.9M Q1 '26: 47.3M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.50 0.00 1.50 3.00 4.50 Q4 '10: 0.80 Q1 '11: 0.85 Q2 '11: 0.81 Q3 '11: 0.46 Q4 '11: 0.21 Q1 '12: 0.12 Q2 '12: 0.06 Q3 '12: 0.03 Q4 '12: -0.10 Q1 '13: -0.23 Q2 '13: -0.36 Q3 '13: -0.38 Q4 '13: -0.59 Q1 '14: -0.61 Q2 '14: -0.62 Q3 '14: -0.70 Q4 '14: -0.37 Q1 '15: -0.14 Q2 '15: 0.01 Q3 '15: 0.17 Q4 '15: 0.12 Q1 '16: -0.11 Q2 '16: -0.14 Q3 '16: -0.14 Q4 '16: -0.16 Q1 '17: -0.04 Q2 '17: -0.04 Q3 '17: -0.10 Q4 '17: 0.01 Q1 '18: 0.13 Q2 '18: 0.33 Q3 '18: 0.65 Q4 '18: 0.78 Q1 '19: 0.78 Q2 '19: 0.65 Q3 '19: 0.47 Q4 '19: 0.33 Q1 '20: 0.19 Q2 '20: 0.19 Q3 '20: 0.18 Q4 '20: 0.40 Q1 '21: 0.78 Q2 '21: 1.15 Q3 '21: 1.31 Q4 '21: 1.26 Q1 '22: 1.03 Q2 '22: 0.84 Q3 '22: 0.59 Q4 '22: 0.57 Q1 '23: 0.71 Q2 '23: 0.85 Q3 '23: 1.18 Q4 '23: 1.19 Q1 '24: 0.61 Q2 '24: 0.20 Q3 '24: 0.09 Q4 '24: 0.14 Q1 '25: 0.53 Q2 '25: 1.47 Q3 '25: 1.84 Q4 '25: 2.62 Q1 '26: 3.00 Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.