Every figure this model derived for VICR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 28,155,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 404,245,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 599,469,000 | AssetsCurrent |
2026-03-31 |
| current liabilities | 41,934,000 | LiabilitiesCurrent |
2026-03-31 |
| equity | 753,860,000 | StockholdersEquity |
2026-03-31 |
| ocf | 115,478,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 426,702,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-03-31 |
| sbc | 16,290,000 | AllocatedShareBasedCompensationExpense |
2026-03-31 |
The figures themselves rather than their scores — what somebody looking up VICR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 31.89 |
| current ratio | 15.07 |
| current ratio reported | 14.3 |
| deferred revenue growth | -67.47 |
| dilution pct | 0.62 |
| ebit cagr | 48.8 |
| ebit yoy | 574.54 |
| ev ebit | 93.25 |
| ev owner earnings | 129.78 |
| ev sales | 21.6 |
| fcf margin | 20.46 |
| growth cv | 1.56 |
| operating margin | 23.17 |
| owner earnings margin | 16.65 |
| revenue growth | 15.59 |
| revenue growth per share | 14.87 |
| roic | 22.34 |
| rule of 40 | 38.76 |
| sbc pct revenue | 3.82 |
What this model itself distrusts about VICR's figures. Written by the derivation as it ran, not added afterwards.