Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY09: 198M
FY10: 250.7M
FY11: 253M
FY12: 218.5M
FY13: 199.2M
FY14: 225.7M
FY15: 220.2M
FY16: 200.3M
FY17: 227.8M
FY18: 291.2M
FY19: 263M
FY20: 296.6M
FY21: 359.4M
FY22: 399.1M
FY23: 405.1M
FY24: 359.1M
FY25: 407.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
90M
180M
270M
FY09: 87.6M
FY10: 114.5M
FY11: 106.7M
FY12: 91.7M
FY13: 81.5M
FY14: 97.1M
FY15: 99.5M
FY16: 91.2M
FY17: 101.7M
FY18: 139M
FY19: 123M
FY20: 131.4M
FY21: 178.2M
FY22: 180.6M
FY23: 204.9M
FY24: 184M
FY25: 259.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-30M
0
30M
60M
90M
FY09: 4.8M
FY10: 29.1M
FY11: 13.7M
FY12: -2.8M
FY13: -20.5M
FY14: -14.8M
FY15: -267K
FY16: -6.3M
FY17: -1.4M
FY18: 32.1M
FY19: 13.8M
FY20: 17.4M
FY21: 55.6M
FY22: 27.2M
FY23: 51.4M
FY24: -1.3M
FY25: 81.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-50M
0
50M
100M
150M
FY09: 2.8M
FY10: 33.3M
FY11: 8.8M
FY12: -4.1M
FY13: -23.6M
FY14: -13.9M
FY15: 4.9M
FY16: -6.2M
FY17: 167K
FY18: 31.7M
FY19: 14.1M
FY20: 17.9M
FY21: 56.6M
FY22: 25.4M
FY23: 53.6M
FY24: 6.1M
FY25: 118.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80M
160M
240M
FY09: 110.4M
FY10: 136.2M
FY11: 146.3M
FY12: 126.9M
FY13: 117.7M
FY14: 128.6M
FY15: 120.7M
FY16: 109.1M
FY17: 126.2M
FY18: 152.2M
FY19: 140M
FY20: 165.1M
FY21: 181.2M
FY22: 218.5M
FY23: 200.1M
FY24: 175.1M
FY25: 193.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-50M
0
50M
100M
150M
FY09: 24.8M
FY10: 16.9M
FY11: 26.4M
FY12: 17.2M
FY13: -4.7M
FY14: 2.2M
FY15: 11.5M
FY16: 544K
FY17: -2.5M
FY18: 36.2M
FY19: 22.2M
FY20: 34.7M
FY21: 54.4M
FY22: 22.9M
FY23: 74.5M
FY24: 50.8M
FY25: 139.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-50M
0
50M
100M
150M
FY09: 14.2M
FY10: 4.8M
FY11: 18.9M
FY12: 9.8M
FY13: -10.9M
FY14: -4.9M
FY15: 2.4M
FY16: -7.9M
FY17: -15M
FY18: 18M
FY19: 9.7M
FY20: 6.1M
FY21: 6.7M
FY22: -41M
FY23: 41.1M
FY24: 27.2M
FY25: 119.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 41.7M
FY10: 41.8M
FY11: 41.9M
FY12: 41.8M
FY13: 39.2M
FY14: 38.6M
FY15: 39.1M
FY16: 38.8M
FY17: 39.9M
FY18: 40.7M
FY19: 41.7M
FY20: 43.9M
FY21: 45M
FY22: 44.9M
FY23: 45M
FY24: 45.2M
FY25: 45.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q4 '10: 0.80
Q1 '11: 0.85
Q2 '11: 0.81
Q3 '11: 0.46
Q4 '11: 0.21
Q1 '12: 0.12
Q2 '12: 0.06
Q3 '12: 0.03
Q4 '12: -0.10
Q1 '13: -0.23
Q2 '13: -0.36
Q3 '13: -0.38
Q4 '13: -0.59
Q1 '14: -0.61
Q2 '14: -0.62
Q3 '14: -0.70
Q4 '14: -0.37
Q1 '15: -0.14
Q2 '15: 0.01
Q3 '15: 0.17
Q4 '15: 0.12
Q1 '16: -0.11
Q2 '16: -0.14
Q3 '16: -0.14
Q4 '16: -0.16
Q1 '17: -0.04
Q2 '17: -0.04
Q3 '17: -0.10
Q4 '17: 0.01
Q1 '18: 0.13
Q2 '18: 0.33
Q3 '18: 0.65
Q4 '18: 0.78
Q1 '19: 0.78
Q2 '19: 0.65
Q3 '19: 0.47
Q4 '19: 0.33
Q1 '20: 0.19
Q2 '20: 0.19
Q3 '20: 0.18
Q4 '20: 0.40
Q1 '21: 0.78
Q2 '21: 1.15
Q3 '21: 1.31
Q4 '21: 1.26
Q1 '22: 1.03
Q2 '22: 0.84
Q3 '22: 0.59
Q4 '22: 0.57
Q1 '23: 0.71
Q2 '23: 0.85
Q3 '23: 1.18
Q4 '23: 1.19
Q1 '24: 0.61
Q2 '24: 0.20
Q3 '24: 0.09
Q4 '24: 0.14
Q1 '25: 0.53
Q2 '25: 1.47
Q3 '25: 1.84
Q4 '25: 2.62
Q1 '26: 3.00
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.