Grupo Televisa, S.A.B.

TV — scored out of ten from its own filings

Figures as at 2024-12-31, reported in MXN. The newest fact in the filings is dated 2024-12-31, 601 days ago. Nothing on this page is advice.

The five scores

Dimension	What it asks	Score
Quality	How much of the revenue is really kept — and what did it take to earn it?	4.4
Valuation	What does the price ask for what the company earns, owns and pays out?	0.5
Durability	How predictable is the revenue, and how much of it is already committed?	0.5
Resilience	Can the balance sheet absorb a bad year?	5.75
Growth	Is the business getting bigger, and is it getting more profitable?	1.0

A dimension reading not measured means the filing does not carry the figures it needs. It is left out of the total rather than scored as though it were bad.

What each measure said

A dimension's score is the weighted average of these. Each links to the page explaining how it is worked out and which XBRL tags it reads.

Quality — 4.4

Measure	What it is	Score
SBC / sales	Stock compensation over revenue, inverted	10.0
OE margin	(Free cash flow − stock comp) over revenue	10.0
Adj. EBITDA margin	Cash operating margin, before stock compensation	6.28
Oper. margin	GAAP operating margin	0.5
ROIC	Return on invested capital	0.5

Resilience — 5.75

Measure	What it is	Score
ND/EBITDA	Net cash, or net debt over EBITDA	9.0
Current ratio	Current ratio, excluding deferred revenue from the liabilities	7.75
Interest cover, EBIT over interest	Interest cover, EBIT over interest	0.5

Growth — 1.0

Measure	What it is	Score
Sales/sh Y/Y	Revenue growth per diluted share, trailing twelve months against the prior twelve	1.0

A measure missing from a list here could not be computed from this company's filings. It is left out rather than scored as though it were bad.

The ratios

The figures themselves rather than their scores — what somebody looking up TV on one particular measure came for.

Ratio	Value
cash operating margin	29.33
current ratio	2.5
current ratio reported	2.5
fcf margin	37.67
interest cover	-0.35
operating margin	-4.53
owner earnings margin	36.89
revenue growth	-5.98
revenue growth per share	-5.98
roic	-3.61
rule of 40	-10.51
sbc pct revenue	0.79

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

Figure	Value	XBRL tag	As at
capex	9,097,397,000	`PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities`	2024-12-31
cash	46,193,173,000	`CashAndCashEquivalents`	2024-12-31
current assets	68,267,506,000	`CurrentAssets`	2024-12-31
current liabilities	27,303,096,000	`CurrentLiabilities`	2024-12-31
equity	102,454,056,000	`EquityAttributableToOwnersOfParent`	2024-12-31
interest expense	7,975,554,000	`InterestExpense`	2024-12-31
ocf	32,554,116,000	`CashFlowsFromUsedInOperatingActivities`	2024-12-31
revenue	62,260,864,000	`Revenue`	2024-12-31
sbc	488,832,000	`ExpenseFromSharebasedPaymentTransactionsWithEmployees`	2024-12-31

What to be careful about

newest fact in the filing is 2024-12-31 (1y old); this company's data is not usable and the scores below should be ignored
revenue is annual, not TTM
operating income is annual, not TTM
revenue period ends 2024-12-31 (601 days ago) - the tag chain found nothing recent, so treat this row as unscored
no market cap; set `market_cap` in overrides.yaml
reports in MXN and no currency is recorded for its share price, so the two cannot be shown to match. The price refresh records one; until it has run for this company the multiples are left out rather than assumed comparable

See it scored yourself

The dashboard puts TV beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.