T-REX Acquisition Corp. (TRXA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Annual

0 20K 40K 60K FY14: 0 FY15: 0 FY16: 0 FY17: 0 FY18: 0 FY19: 0 FY20: 0 FY21: 0 FY22: 44.1K FY23: 55.6K FY24: 15.8K FY25: 32.4K FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-600K -400K -200K 0 200K 400K 600K FY21: 0 FY22: -21.7K FY23: -516.6K FY24: -14.4K FY25: -86.2K FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-2.4M -1.6M -800K 0 800K 1.6M 2.4M FY15: -376K FY16: -138.4K FY17: -120.6K FY18: -98.9K FY19: -104.7K FY20: -84.9K FY21: -467.9K FY22: -1.3M FY23: -1.8M FY24: -995.8K FY25: -2.1M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-2.7M -1.8M -900K 0 900K 1.8M 2.7M FY08: -1.3K FY09: -245.2K FY10: -1.5M FY11: -387.5K FY12: 304.2K FY13: 466.8K FY14: -141K FY15: -282.7K FY16: -141.1K FY17: -123.3K FY18: -149.1K FY19: -107.3K FY20: -87.6K FY21: -467.9K FY22: -1.3M FY23: -1.8M FY24: -1M FY25: -2.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200K 400K 600K FY21: 0 FY22: 65.8K FY23: 572.2K FY24: 30.3K FY25: 118.6K FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-900K -600K -300K 0 300K 600K 900K FY14: 63 FY15: -103.9K FY16: -26 FY17: 0 FY18: 0 FY19: 0 FY20: 0 FY21: -2.1K FY22: -233.3K FY23: -188.2K FY24: -614.9K FY25: -763.8K FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-750K -500K -250K 0 250K 500K 750K FY21: -2.1K FY22: -678.8K FY23: -276.2K FY24: -614.9K FY21 FY22 FY23 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY12: 103M FY13: 103.1K FY14: 103K FY15: 103K FY16: 103.1K FY17: 103.1K FY18: 103.1K FY19: 103.1K FY20: 103.1K FY21: 10.9M FY23: 18.8M FY24: 18.2M FY25: 20.2M FY12 FY14 FY16 FY18 FY20 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.00 -2.00 0.00 2.00 4.00 6.00 Q3 '13: 5.01 Q4 '13: 4.53 Q1 '14: 4.44 Q2 '14: 4.44 Q3 '14: -0.69 Q4 '14: -1.31 Q1 '15: -2.49 Q4 '24: -0.06 Q1 '25: -0.06 Q2 '25: -0.07 Q3 '25: -0.08 Q4 '25: -0.13 Q1 '26: -0.14 Q2 '26: -0.15 Q3 '26: -0.17 Q3 '13 Q1 '14 Q3 '14 Q1 '15 Q1 '25 Q3 '25 Q1 '26 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.