T-REX Acquisition Corp. (TRXA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Quarterly

-9K 0 9K 18K 27K Q4 '21: 0 Q1 '22: 0 Q2 '22: 0 Q3 '22: 26.3K Q4 '22: 17.8K Q1 '23: 25.8K Q2 '23: 12K Q3 '23: 19.9K Q4 '23: -2.1K Q1 '24: 12.9K Q2 '24: 2.9K Q3 '24: 0 Q4 '24: 0 Q1 '25: 0 Q2 '25: 0 Q3 '25: 8.2K Q4 '25: 24.2K Q1 '26: 9.3K Q2 '26: 2.1K Q3 '26: 705 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Gross Profit Quarterly

-600K -400K -200K 0 200K 400K 600K Q4 '21: 0 Q1 '22: 0 Q2 '22: 0 Q3 '22: -13.3K Q4 '22: -8.4K Q1 '23: -17.7K Q2 '23: -28.2K Q3 '23: -15K Q4 '23: -456.7K Q1 '24: -9.3K Q2 '24: -4K Q3 '24: 0 Q4 '24: -1.1K Q1 '25: 0 Q2 '25: 0 Q3 '25: -3.6K Q4 '25: -82.6K Q1 '26: -52.7K Q2 '26: -44.1K Q3 '26: -24.3K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Income Quarterly

-1.5M -1M -500K 0 500K 1M 1.5M Q4 '21: -46K Q1 '22: -73.1K Q2 '22: -840.8K Q3 '22: -93.3K Q4 '22: -287K Q1 '23: -823.9K Q2 '23: -182.8K Q3 '23: -258.6K Q4 '23: -572.6K Q1 '24: -343.9K Q2 '24: -219.3K Q3 '24: -235.8K Q4 '24: -198.8K Q1 '25: -300.6K Q2 '25: -320.2K Q3 '25: -378.9K Q4 '25: -1.1M Q1 '26: -605.5K Q2 '26: -693.9K Q3 '26: -1.3M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Net Income Quarterly

-1.5M -1M -500K 0 500K 1M 1.5M Q4 '21: -46K Q1 '22: -73.1K Q2 '22: -840.8K Q3 '22: -93.3K Q4 '22: -287K Q1 '23: -823.9K Q2 '23: -182.8K Q3 '23: -258.6K Q4 '23: -574.4K Q1 '24: -345.8K Q2 '24: -224.2K Q3 '24: -245.7K Q4 '24: -209.5K Q1 '25: -311.8K Q2 '25: -417.4K Q3 '25: -393.7K Q4 '25: -1.4M Q1 '26: -654.2K Q2 '26: -755.9K Q3 '26: -1.2M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Cost of Revenue Quarterly

0 200K 400K 600K Q4 '21: 0 Q1 '22: 0 Q2 '22: 0 Q3 '22: 39.7K Q4 '22: 26.2K Q1 '23: 43.5K Q2 '23: 40.2K Q3 '23: 34.9K Q4 '23: 454.6K Q1 '24: 22.2K Q2 '24: 6.9K Q3 '24: 0 Q4 '24: 1.1K Q1 '25: 0 Q2 '25: 0 Q3 '25: 11.9K Q4 '25: 106.7K Q1 '26: 61.9K Q2 '26: 46.2K Q3 '26: 25K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Cash Flow Quarterly

-300K -200K -100K 0 100K 200K 300K Q4 '21: -2.1K Q1 '22: 0 Q2 '22: -3.1K Q3 '22: -92.2K Q4 '22: -138K Q1 '23: -108.3K Q2 '23: -74.7K Q3 '23: -235.2K Q4 '23: 230K Q1 '24: -171.2K Q2 '24: -134.2K Q3 '24: -181.1K Q4 '24: -128.4K Q1 '25: -201.6K Q2 '25: -279.8K Q3 '25: -25.4K Q4 '25: -257.1K Q1 '26: -136.4K Q2 '26: -39K Q3 '26: -57.2K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Free Cash Flow Quarterly

-450K -300K -150K 0 150K 300K 450K Q3 '21: 0 Q4 '21: -2.1K Q1 '22: 0 Q2 '22: -359.5K Q3 '22: -181.3K Q4 '22: -138K Q1 '23: -200.1K Q2 '23: -74.7K Q3 '23: -238.9K Q4 '23: 230K Q1 '24: -171.2K Q2 '24: -134.2K Q3 '24: -181.1K Q4 '24: -128.4K Q1 '25: -201.6K Q2 '25: -279.8K Q4 '21 Q2 '22 Q4 '22 Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 40M 80M 120M Q1 '13: 103M Q2 '13: 103M Q3 '13: 103.1K Q1 '14: 103.1K Q2 '14: 103M Q3 '14: 103.1K Q1 '15: 103.1K Q1 '21: 2.9M Q2 '21: 12.9M Q1 '22: 15.5M Q2 '22: 16.2M Q2 '24: 18.2M Q3 '24: 18.2M Q1 '25: 18.2M Q2 '25: 18.2M Q3 '25: 21.1M Q1 '26: 25.1M Q2 '26: 26.6M Q3 '26: 27.2M Q1 '13 Q1 '14 Q1 '15 Q1 '22 Q3 '24 Q3 '25 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.00 -2.00 0.00 2.00 4.00 6.00 Q3 '13: 5.01 Q4 '13: 4.53 Q1 '14: 4.44 Q2 '14: 4.44 Q3 '14: -0.69 Q4 '14: -1.31 Q1 '15: -2.49 Q4 '24: -0.06 Q1 '25: -0.06 Q2 '25: -0.07 Q3 '25: -0.08 Q4 '25: -0.13 Q1 '26: -0.14 Q2 '26: -0.15 Q3 '26: -0.17 Q3 '13 Q1 '14 Q3 '14 Q1 '15 Q1 '25 Q3 '25 Q1 '26 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.