Figures as at 2024-12-31,
reported in SEK. The newest fact in the filings is dated
2025-01-01, 602 days ago.
Nothing on this page is advice.
How it scores
Five questions, each answered by the measures under it. Every figure is the company's
own; the bar beside it is where that figure sits among the
companies read here — the top fifth, the bottom fifth, or
somewhere between. Not among all listed companies, and for a valuation multiple the low
end is the good end.
A measure absent from a block could not be computed from this company's
filings. It is left out rather than scored as though it were bad, and the dimension is
averaged over what remains. A score is measured against a fixed scale this model states;
the bar is measured against the other companies, so the two can disagree — and where
they do, that disagreement is the more interesting figure.
The ratios
The figures themselves rather than their scores — what somebody looking up
TRAC-B.ST on one particular measure came for.
Ratio
Value
fcf margin
28.63
owner earnings margin
28.63
revenue growth
72.43
revenue growth per share
72.43
sbc pct revenue
0.0
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
cash
502,100,000
CashAndCashEquivalents
2025-01-01
current assets
2,384,500,000
CurrentAssets
2025-01-01
equity
4,247,300,000
Equity
2025-01-01
ocf
140,400,000
CashFlowsFromUsedInOperatingActivities
2024-12-31
revenue
490,400,000
Revenue
2024-12-31
What to be careful about
newest fact in the filing is 2025-01-01 (1y old); this company's data is not usable and the scores below should be ignored
revenue is annual, not TTM
no operating income found in XBRL
revenue period ends 2024-12-31 (603 days ago) - the tag chain found nothing recent, so treat this row as unscored
no current stock compensation tagged; treated as zero, so owner earnings are overstated
no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
See it scored yourself
The dashboard puts TRAC-B.ST beside other companies and lets you
change what counts: the weight of each dimension, the value that earns a ten, and which
of the 61 measures are included at all.