Snail, Inc. (SNAL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 40M 80M 120M FY21: 106.7M FY22: 74.4M FY23: 60.9M FY24: 84.5M FY25: 81.2M FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 15M 30M 45M FY21: 43M FY22: 21.3M FY23: 12.6M FY24: 30.2M FY25: 22.4M FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-18M -12M -6M 0 6M 12M 18M FY21: 8.3M FY22: -1.6M FY23: -10.3M FY24: 3.9M FY25: -17.3M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-30M -20M -10M 0 10M 20M 30M FY21: 8.5M FY22: 947.8K FY23: -9.1M FY24: 1.8M FY25: -27.2M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 25M 50M 75M FY21: 63.7M FY22: 53.1M FY23: 48.3M FY24: 54.2M FY25: 58.8M FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-6M 0 6M 12M 18M FY21: 15.8M FY22: -3.4M FY23: 465.9K FY24: -1.6M FY25: -1.2M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY22: -3.4M FY25: -1.2M FY22 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

EPS TTM

-0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 Q4 '22: 0.03 Q1 '23: -0.22 Q2 '23: -0.30 Q3 '23: -0.38 Q4 '23: -0.25 Q1 '24: -0.22 Q2 '24: -0.05 Q3 '24: 0.08 Q4 '24: 0.05 Q1 '25: 0.04 Q2 '25: -0.46 Q3 '25: -0.68 Q4 '25: -0.73 Q4 '22 Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.