SmartKem, Inc. (SMTK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue TTM

0 250K 500K 750K Q4 '20: 93.8K Q4 '23: 27K Q1 '24: 11K Q2 '24: 43K Q3 '24: 40K Q4 '24: 82K Q1 '25: 105K Q2 '25: 97K Q3 '25: 178K Q4 '25: 697K Q1 '26: 694K Q2 '26: 662K Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Gross Profit TTM

0 150K 300K 450K Q4 '20: 38.4K Q4 '23: 4K Q1 '24: 4K Q2 '24: 10K Q3 '24: 8K Q4 '24: 50K Q1 '25: 72K Q2 '25: 68K Q3 '25: 144K Q4 '25: 425K Q1 '26: 419K Q2 '26: 415K Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Operating Income TTM

-18M -12M -6M 0 6M 12M 18M Q4 '20: -3.1M Q1 '21: -10.6M Q2 '21: -12M Q3 '21: -13.6M Q4 '21: -16.3M Q1 '22: -9.8M Q2 '22: -9.8M Q3 '22: -10M Q4 '22: -9.7M Q1 '23: -9.8M Q2 '23: -9.8M Q3 '23: -10M Q4 '23: -10M Q1 '24: -9.9M Q2 '24: -10.3M Q3 '24: -10.4M Q4 '24: -10.5M Q1 '25: -11.2M Q2 '25: -12.7M Q3 '25: -13.1M Q4 '25: -12.8M Q1 '26: -12.3M Q2 '26: -9.3M Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-30M -20M -10M 0 10M 20M 30M Q4 '20: -21.7M Q1 '21: -11M Q2 '21: -12.4M Q3 '21: -14.4M Q4 '21: -17.1M Q1 '22: -10.5M Q2 '22: -11.8M Q3 '22: -13.1M Q4 '22: -11.5M Q1 '23: -10.8M Q2 '23: -9.1M Q3 '23: -8.2M Q4 '23: -8.5M Q1 '24: -8.1M Q2 '24: -9.2M Q3 '24: -9M Q4 '24: -10.3M Q1 '25: -10.8M Q2 '25: -10.1M Q3 '25: -11.1M Q4 '25: -10.5M Q1 '26: -27.7M Q2 '26: -28.6M Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 100K 200K 300K Q4 '20: 55.3K Q4 '23: 23K Q1 '24: 7K Q2 '24: 33K Q3 '24: 32K Q4 '24: 32K Q1 '25: 33K Q2 '25: 29K Q3 '25: 34K Q4 '25: 272K Q1 '26: 275K Q2 '26: 247K Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Operating Cash Flow TTM

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q4 '20: -2.8M Q1 '21: -8.2M Q2 '21: -6M Q3 '21: -7.3M Q4 '21: -9.7M Q1 '22: -9.2M Q2 '22: -9.3M Q3 '22: -9.3M Q4 '22: -9M Q1 '23: -8.3M Q2 '23: -6.5M Q3 '23: -7.8M Q4 '23: -8M Q1 '24: -7.2M Q2 '24: -9.4M Q3 '24: -9.4M Q4 '24: -8.1M Q1 '25: -9.9M Q2 '25: -9.8M Q3 '25: -7.4M Q4 '25: -7.7M Q1 '26: -6M Q2 '26: -5M Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q4 '20: -3M Q2 '22: -9.6M Q3 '22: -9.4M Q4 '22: -9.1M Q4 '20 Q2 '22 Q3 '22 Q4 '22

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q1 '20: 116.1K Q3 '20: 13.6M Q1 '21: 18.4M Q2 '21: 27.1M Q3 '21: 27.7M Q1 '22: 28.4M Q2 '22: 28.8M Q3 '22: 832K Q1 '23: 835.7K Q2 '23: 1.1M Q3 '23: 1.7M Q1 '24: 2.7M Q2 '24: 3.2M Q3 '24: 3.3M Q1 '25: 6.6M Q2 '25: 8.1M Q3 '25: 8.8M Q1 '26: 14.4M Q2 '26: 23.5M Q1 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-10.50 -7.00 -3.50 0.00 3.50 7.00 10.50 Q1 '21: -0.71 Q2 '21: -0.72 Q3 '21: -0.77 Q4 '21: -0.79 Q1 '22: -0.38 Q2 '22: -0.42 Q3 '22: -5.07 Q4 '22: -6.25 Q1 '23: -8.60 Q2 '23: -10.29 Q3 '23: -7.32 Q4 '23: -6.55 Q1 '25: -3.36 Q2 '25: -2.68 Q3 '25: -2.27 Q4 '25: -1.28 Q1 '26: -2.30 Q2 '26: -2.14 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.