SmartKem, Inc. (SMTK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 200K 400K 600K Q2 '20: 0 Q3 '20: 50K Q4 '20: 23K Q1 '22: 30K Q2 '22: 4K Q3 '22: 26K Q1 '23: 16K Q2 '23: 8K Q3 '23: 3K Q4 '23: 0 Q1 '24: 0 Q2 '24: 40K Q3 '24: 0 Q4 '24: 42K Q1 '25: 23K Q2 '25: 32K Q3 '25: 81K Q4 '25: 561K Q1 '26: 20K Q2 '26: 0 Q3 '20 Q2 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 150K 300K 450K Q2 '20: 0 Q3 '20: 24K Q4 '20: 6K Q1 '22: 7K Q2 '22: 2K Q3 '22: 1K Q1 '23: 0 Q2 '23: 2K Q3 '23: 2K Q4 '23: 0 Q1 '24: 0 Q2 '24: 8K Q3 '24: 0 Q4 '24: 42K Q1 '25: 22K Q2 '25: 4K Q3 '25: 76K Q4 '25: 323K Q1 '26: 16K Q2 '26: 0 Q3 '20 Q2 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q3 '21: -2.3M Q4 '21: -2.7M Q1 '22: -2.4M Q2 '22: -2.4M Q3 '22: -2.5M Q4 '22: -2.4M Q1 '23: -2.6M Q2 '23: -2.4M Q3 '23: -2.7M Q4 '23: -2.4M Q1 '24: -2.4M Q2 '24: -2.8M Q3 '24: -2.8M Q4 '24: -2.4M Q1 '25: -3.1M Q2 '25: -4.4M Q3 '25: -3.2M Q4 '25: -2.1M Q1 '26: -2.6M Q2 '26: -1.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-21M -14M -7M 0 7M 14M 21M Q3 '21: -2.7M Q4 '21: -2.7M Q1 '22: -2.8M Q2 '22: -3.7M Q3 '22: -4M Q4 '22: -1.1M Q1 '23: -2M Q2 '23: -2M Q3 '23: -3M Q4 '23: -1.4M Q1 '24: -1.7M Q2 '24: -3.1M Q3 '24: -2.8M Q4 '24: -2.7M Q1 '25: -2.1M Q2 '25: -2.4M Q3 '25: -3.9M Q4 '25: -2.1M Q1 '26: -19.4M Q2 '26: -3.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 90K 180K 270K Q2 '20: 0 Q3 '20: 26K Q4 '20: 17K Q1 '22: 23K Q2 '22: 2K Q3 '22: 26K Q1 '23: 16K Q2 '23: 6K Q3 '23: 1K Q4 '23: 0 Q1 '24: 0 Q2 '24: 32K Q3 '24: 0 Q4 '24: 0 Q1 '25: 1K Q2 '25: 28K Q3 '25: 5K Q4 '25: 238K Q1 '26: 4K Q2 '26: 0 Q3 '20 Q2 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q3 '21: -1.3M Q4 '21: -2.4M Q1 '22: -3.2M Q2 '22: -2.4M Q3 '22: -1.2M Q4 '22: -2.2M Q1 '23: -2.4M Q2 '23: -637K Q3 '23: -2.5M Q4 '23: -2.4M Q1 '24: -1.6M Q2 '24: -2.8M Q3 '24: -2.6M Q4 '24: -1.1M Q1 '25: -3.3M Q2 '25: -2.8M Q3 '25: -200K Q4 '25: -1.4M Q1 '26: -1.6M Q2 '26: -1.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-6M -4M -2M 0 2M 4M 6M Q1 '20: 1.6M Q2 '20: -4.5M Q3 '20: -7.1K Q4 '20: -33.7K Q3 '21: -1.4M Q4 '21: -2.5M Q1 '22: -3.3M Q2 '22: -2.5M Q3 '22: -1.2M Q4 '22: -2.2M Q3 '23: -2.6M Q4 '23: -2.4M Q4 '24: -1.1M Q4 '25: -1.4M Q2 '20 Q4 '20 Q4 '21 Q2 '22 Q4 '22 Q4 '23 Q4 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q1 '20: 116.1K Q3 '20: 13.6M Q1 '21: 18.4M Q2 '21: 27.1M Q3 '21: 27.7M Q1 '22: 28.4M Q2 '22: 28.8M Q3 '22: 832K Q1 '23: 835.7K Q2 '23: 1.1M Q3 '23: 1.7M Q1 '24: 2.7M Q2 '24: 3.2M Q3 '24: 3.3M Q1 '25: 6.6M Q2 '25: 8.1M Q3 '25: 8.8M Q1 '26: 14.4M Q2 '26: 23.5M Q1 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-10.50 -7.00 -3.50 0.00 3.50 7.00 10.50 Q1 '21: -0.71 Q2 '21: -0.72 Q3 '21: -0.77 Q4 '21: -0.79 Q1 '22: -0.38 Q2 '22: -0.42 Q3 '22: -5.07 Q4 '22: -6.25 Q1 '23: -8.60 Q2 '23: -10.29 Q3 '23: -7.32 Q4 '23: -6.55 Q1 '25: -3.36 Q2 '25: -2.68 Q3 '25: -2.27 Q4 '25: -1.28 Q1 '26: -2.30 Q2 '26: -2.14 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.