SmartKem, Inc. (SMTK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 250K 500K 750K FY20: 94K FY21: 18K FY22: 40K FY23: 27K FY24: 82K FY25: 697K FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 150K 300K 450K FY20: 39K FY21: 10K FY22: 7K FY23: 4K FY24: 50K FY25: 425K FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-18M -12M -6M 0 6M 12M 18M FY20: -4.5M FY21: -16.3M FY22: -9.7M FY23: -10M FY24: -10.5M FY25: -12.8M FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-24M -16M -8M 0 8M 16M 24M FY20: -23.1M FY21: -17.1M FY22: -11.5M FY23: -8.5M FY24: -10.3M FY25: -10.5M FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 100K 200K 300K FY20: 55K FY21: 8K FY22: 33K FY23: 23K FY24: 32K FY25: 272K FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY20: -4.1M FY21: -9.7M FY22: -9M FY23: -8M FY24: -8.1M FY25: -7.7M FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY20: -4.2M FY21: -10.1M FY22: -9.1M FY23: -8.1M FY24: -8.2M FY25: -7.9M FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 9M 18M 27M FY20: 12.8M FY21: 25.2M FY22: 827.9K FY23: 1.3M FY24: 3.3M FY25: 8.2M FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-10.50 -7.00 -3.50 0.00 3.50 7.00 10.50 Q1 '21: -0.71 Q2 '21: -0.72 Q3 '21: -0.77 Q4 '21: -0.79 Q1 '22: -0.38 Q2 '22: -0.42 Q3 '22: -5.07 Q4 '22: -6.25 Q1 '23: -8.60 Q2 '23: -10.29 Q3 '23: -7.32 Q4 '23: -6.55 Q1 '25: -3.36 Q2 '25: -2.68 Q3 '25: -2.27 Q4 '25: -1.28 Q1 '26: -2.30 Q2 '26: -2.14 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.