SEACOR Marine Holdings Inc. (SMHI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 100M 200M 300M Q3 '21: 159M Q4 '21: 170.9M Q1 '22: 180M Q2 '22: 191.2M Q3 '22: 207.4M Q4 '22: 217.3M Q1 '23: 232.9M Q2 '23: 247.2M Q3 '23: 264.4M Q4 '23: 279.5M Q1 '24: 281.1M Q2 '24: 282.6M Q3 '24: 274.6M Q4 '24: 271.4M Q1 '25: 264.1M Q2 '25: 255M Q3 '25: 245.3M Q4 '25: 227.8M Q1 '26: 216.6M Q2 '26: 210.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 50M 100M 150M Q3 '21: 41.1M Q4 '21: 43.5M Q1 '22: 39.4M Q2 '22: 39.1M Q3 '22: 44.7M Q4 '22: 45.3M Q1 '23: 61.9M Q2 '23: 82.7M Q3 '23: 103.6M Q4 '23: 119.9M Q1 '24: 111.8M Q2 '24: 101.6M Q3 '24: 80.8M Q4 '24: 74.1M Q1 '25: 73M Q2 '25: 64M Q3 '25: 59.5M Q4 '25: 46.1M Q1 '26: 39.2M Q2 '26: 35.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income TTM

-75M -50M -25M 0 25M 50M 75M Q3 '21: -39.4M Q4 '21: -37.1M Q1 '22: -37.7M Q2 '22: -61.6M Q3 '22: -58.2M Q4 '22: -54M Q1 '23: -36.7M Q2 '23: -18.3M Q3 '23: 2.4M Q4 '23: 35.5M Q1 '24: 24.7M Q2 '24: 17.9M Q3 '24: 1.6M Q4 '24: -10.4M Q1 '25: -5.1M Q2 '25: 4.9M Q3 '25: 29.5M Q4 '25: 13.7M Q1 '26: 12.6M Q2 '26: 22.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-90M -60M -30M 0 30M 60M 90M Q3 '21: 10.2M Q4 '21: 33.1M Q1 '22: 12.3M Q2 '22: -55.6M Q3 '22: -74.2M Q4 '22: -71.7M Q1 '23: -66.4M Q2 '23: -51.9M Q3 '23: -28.4M Q4 '23: -9.3M Q1 '24: -22.8M Q2 '24: -30.7M Q3 '24: -46.2M Q4 '24: -78.1M Q1 '25: -70.5M Q2 '25: -64.8M Q3 '25: -39.4M Q4 '25: -27.8M Q1 '26: -28.2M Q2 '26: -18.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 60M 120M 180M Q4 '17: 146.7M Q1 '18: 155.2M Q2 '18: 160.4M Q3 '18: 170.6M Q4 '18: 175.1M Q4 '17 Q1 '18 Q2 '18 Q3 '18 Q4 '18

Operating Cash Flow TTM

-60M -40M -20M 0 20M 40M 60M Q3 '21: 2.8M Q4 '21: 9.3M Q1 '22: 13.7M Q2 '22: -5.4M Q3 '22: -7.5M Q4 '22: -14.6M Q1 '23: -16.3M Q2 '23: -6.2M Q3 '23: 7.7M Q4 '23: 8.9M Q1 '24: 2.3M Q2 '24: -13.8M Q3 '24: -20.3M Q4 '24: -10.3M Q1 '25: -14.6M Q2 '25: -4.4M Q3 '25: -15.7M Q4 '25: -36.4M Q1 '26: -40.1M Q2 '26: -51.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

-90M -60M -30M 0 30M 60M 90M Q3 '21: -6.3M Q4 '21: 2.3M Q1 '22: 9.4M Q2 '22: -8.8M Q3 '22: -8.2M Q4 '22: -15.1M Q1 '23: -17.2M Q2 '23: -7.1M Q3 '23: 509K Q4 '23: -1.7M Q1 '24: -11.2M Q2 '24: -28M Q3 '24: -28.2M Q4 '24: -17.6M Q1 '25: -39.2M Q2 '25: -38.6M Q3 '25: -59M Q4 '25: -85.2M Q1 '26: -74.1M Q2 '26: -81.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q3 '18: 22.5M Q2 '20: 24.9M Q3 '20: 25M Q1 '21: 25.3M Q2 '21: 28.3M Q3 '21: 25.5M Q1 '22: 26.4M Q2 '22: 26.7M Q3 '22: 26.7M Q1 '23: 26.8M Q2 '23: 27.1M Q3 '23: 27.2M Q1 '24: 27.3M Q2 '24: 27.7M Q3 '24: 27.8M Q1 '25: 27.9M Q2 '25: 25.7M Q3 '25: 25.9M Q1 '26: 25.8M Q2 '26: 26.4M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -2.00 -1.00 0.00 1.00 2.00 3.00 Q3 '21: 0.25 Q4 '21: 1.30 Q1 '22: 0.50 Q2 '22: -2.01 Q3 '22: -2.69 Q4 '22: -2.69 Q1 '23: -2.49 Q2 '23: -1.94 Q3 '23: -1.06 Q4 '23: -0.34 Q1 '24: -0.82 Q2 '24: -1.10 Q3 '24: -1.66 Q4 '24: -2.82 Q1 '25: -2.54 Q2 '25: -2.35 Q3 '25: -1.41 Q4 '25: -1.03 Q1 '26: -1.08 Q2 '26: -0.70 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.