SEACOR Marine Holdings Inc. (SMHI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 30M 60M 90M Q3 '21: 43.7M Q4 '21: 48M Q1 '22: 45.6M Q2 '22: 54M Q3 '22: 59.8M Q4 '22: 57.9M Q1 '23: 61.2M Q2 '23: 68.3M Q3 '23: 76.9M Q4 '23: 73.1M Q1 '24: 62.8M Q2 '24: 69.9M Q3 '24: 68.9M Q4 '24: 69.8M Q1 '25: 55.5M Q2 '25: 60.8M Q3 '25: 59.2M Q4 '25: 52.3M Q1 '26: 44.3M Q2 '26: 54.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 15M 30M 45M Q3 '21: 10.2M Q4 '21: 12.9M Q1 '22: 6.1M Q2 '22: 9.9M Q3 '22: 15.8M Q4 '22: 13.6M Q1 '23: 22.7M Q2 '23: 30.6M Q3 '23: 36.8M Q4 '23: 29.8M Q1 '24: 14.7M Q2 '24: 20.3M Q3 '24: 16M Q4 '24: 23.1M Q1 '25: 13.6M Q2 '25: 11.3M Q3 '25: 11.5M Q4 '25: 9.7M Q1 '26: 6.7M Q2 '26: 7.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income Quarterly

-24M -16M -8M 0 8M 16M 24M Q3 '21: -14.3M Q4 '21: -14.7M Q1 '22: -17.1M Q2 '22: -15.5M Q3 '22: -10.9M Q4 '22: -10.5M Q1 '23: 185K Q2 '23: 2.9M Q3 '23: 9.8M Q4 '23: 22.6M Q1 '24: -10.6M Q2 '24: -3.9M Q3 '24: -6.5M Q4 '24: 10.6M Q1 '25: -5.3M Q2 '25: 6.1M Q3 '25: 18.1M Q4 '25: -5.2M Q1 '26: -6.4M Q2 '26: 16M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-27M -18M -9M 0 9M 18M 27M Q3 '21: -5.8M Q4 '21: -15.8M Q1 '22: -14.8M Q2 '22: -19.1M Q3 '22: -24.4M Q4 '22: -13.3M Q1 '23: -9.6M Q2 '23: -4.6M Q3 '23: -883K Q4 '23: 5.7M Q1 '24: -23.1M Q2 '24: -12.5M Q3 '24: -16.3M Q4 '24: -26.2M Q1 '25: -15.5M Q2 '25: -6.7M Q3 '25: 9M Q4 '25: -14.6M Q1 '26: -15.8M Q2 '26: 3.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 20M 40M 60M Q1 '17: 29.8M Q2 '17: 40.8M Q3 '17: 38.4M Q4 '17: 37.6M Q1 '18: 38.3M Q2 '18: 46M Q3 '18: 48.6M Q4 '18: 42.2M Q1 '17 Q2 '17 Q3 '17 Q4 '17 Q1 '18 Q2 '18 Q3 '18 Q4 '18

Operating Cash Flow Quarterly

-18M -12M -6M 0 6M 12M 18M Q3 '21: -4.6M Q4 '21: 4.3M Q1 '22: 1.1M Q2 '22: -6.2M Q3 '22: -6.7M Q4 '22: -2.8M Q1 '23: -552K Q2 '23: 3.9M Q3 '23: 7.1M Q4 '23: -1.5M Q1 '24: -7.2M Q2 '24: -12.2M Q3 '24: 626K Q4 '24: 8.5M Q1 '25: -11.5M Q2 '25: -2.1M Q3 '25: -10.7M Q4 '25: -12.2M Q1 '26: -15.1M Q2 '26: -13.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-45M -30M -15M 0 15M 30M 45M Q3 '21: -7.5M Q4 '21: 3.9M Q1 '22: 1.1M Q2 '22: -6.2M Q3 '22: -7M Q4 '22: -3M Q1 '23: -1M Q2 '23: 3.8M Q3 '23: 644K Q4 '23: -5.1M Q1 '24: -10.6M Q2 '24: -12.9M Q3 '24: 416K Q4 '24: 5.5M Q1 '25: -32.3M Q2 '25: -12.3M Q3 '25: -20M Q4 '25: -20.6M Q1 '26: -21.2M Q2 '26: -19.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q3 '18: 22.5M Q2 '20: 24.9M Q3 '20: 25M Q1 '21: 25.3M Q2 '21: 28.3M Q3 '21: 25.5M Q1 '22: 26.4M Q2 '22: 26.7M Q3 '22: 26.7M Q1 '23: 26.8M Q2 '23: 27.1M Q3 '23: 27.2M Q1 '24: 27.3M Q2 '24: 27.7M Q3 '24: 27.8M Q1 '25: 27.9M Q2 '25: 25.7M Q3 '25: 25.9M Q1 '26: 25.8M Q2 '26: 26.4M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -2.00 -1.00 0.00 1.00 2.00 3.00 Q3 '21: 0.25 Q4 '21: 1.30 Q1 '22: 0.50 Q2 '22: -2.01 Q3 '22: -2.69 Q4 '22: -2.69 Q1 '23: -2.49 Q2 '23: -1.94 Q3 '23: -1.06 Q4 '23: -0.34 Q1 '24: -0.82 Q2 '24: -1.10 Q3 '24: -1.66 Q4 '24: -2.82 Q1 '25: -2.54 Q2 '25: -2.35 Q3 '25: -1.41 Q4 '25: -1.03 Q1 '26: -1.08 Q2 '26: -0.70 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.