Every figure this model derived for SEIC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 25,222,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 395,664,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 1,343,226,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 265,528,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,499,698,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,367,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 712,024,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,450,236,000 | Revenues |
2026-06-30 |
| sbc | 56,335,000 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SEIC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 31.2 |
| current ratio | 5.38 |
| current ratio reported | 5.06 |
| deferred revenue growth | 24.91 |
| dilution pct | -3.53 |
| ebit cagr | 12.05 |
| ebit yoy | 18.98 |
| fcf margin | 28.03 |
| growth cv | 0.92 |
| interest cover | 517.98 |
| operating margin | 28.9 |
| owner earnings margin | 25.73 |
| revenue growth | 11.1 |
| revenue growth per share | 15.16 |
| roic | 26.14 |
| rule of 40 | 39.99 |
| sbc pct revenue | 2.3 |
What this model itself distrusts about SEIC's figures. Written by the derivation as it ran, not added afterwards.