Scilex Holding Co (SCLXW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 6M 12M 18M Q1 '22: 6.8M Q2 '22: 7.9M Q3 '22: 11.4M Q4 '22: 11.9M Q1 '23: 10.6M Q2 '23: 12.6M Q3 '23: 10.1M Q4 '23: 13.5M Q1 '24: 10.9M Q2 '24: 16.4M Q3 '24: 14.4M Q4 '24: 14.9M Q1 '25: 5M Q2 '25: 9.9M Q3 '25: 10.6M Q4 '25: 4.8M Q1 '26: 8.6M Q2 '26: 7.6M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 15M 30M 45M Q1 '25: 17.7M Q2 '25: 39.5M Q1 '26: 25.7M Q2 '26: 15.8M Q1 '25 Q2 '25 Q1 '26 Q2 '26

Operating Income Quarterly

-210M -140M -70M 0 70M 140M 210M Q3 '21: -283.3K Q4 '21: -35.2M Q1 '22: -8.8M Q2 '22: -11.5M Q3 '22: -10.6M Q4 '22: -19.7M Q1 '23: -25.5M Q2 '23: -22.8M Q3 '23: -38.8M Q4 '23: -18.3M Q1 '24: -19.5M Q2 '24: -15.6M Q3 '24: -19.9M Q4 '24: -28.4M Q1 '25: -27.9M Q2 '25: -20.5M Q3 '25: -186.5M Q4 '25: -111.1M Q1 '26: -32.2M Q2 '26: -29.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-270M -180M -90M 0 90M 180M 270M Q3 '21: -1.4M Q4 '21: -88.1M Q1 '22: -9.1M Q2 '22: -17.8M Q3 '22: 21.5M Q4 '22: -17.9M Q1 '23: -30.8M Q2 '23: -26.6M Q3 '23: -35.5M Q4 '23: -21.4M Q1 '24: -24.4M Q2 '24: -37.6M Q3 '24: -4.4M Q4 '24: -6.5M Q1 '25: -26.1M Q2 '25: -44M Q3 '25: -257.8M Q4 '25: -46.1M Q1 '26: -45.6M Q2 '26: -115M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 2M 4M 6M Q1 '22: 1.1M Q2 '22: 1.5M Q3 '22: 3.6M Q4 '22: 4.5M Q1 '23: 3.6M Q2 '23: 4.2M Q3 '23: 3.4M Q4 '23: 4.5M Q1 '24: 3.8M Q2 '24: 4.4M Q3 '24: 3.8M Q4 '24: 4.7M Q1 '25: 1.4M Q2 '25: 3.3M Q3 '25: 3.3M Q4 '25: 2.6M Q1 '26: 4.4M Q2 '26: 3.7M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-30M -20M -10M 0 10M 20M 30M Q2 '21: -551.6K Q3 '21: -142K Q4 '21: -28M Q1 '22: -10.7M Q2 '22: -12.3M Q3 '22: 2.5M Q4 '22: -725K Q1 '23: -7.7M Q2 '23: -13.5M Q3 '23: 5.9M Q4 '23: -5.4M Q1 '24: 9.4M Q2 '24: 2.3M Q3 '24: 5.1M Q4 '24: 2.5M Q1 '25: 6M Q2 '25: 7M Q3 '25: 8.2M Q1 '26: -1.1M Q2 '26: -6.7M Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q2 '26

Free Cash Flow Quarterly

-6M -4M -2M 0 2M 4M 6M Q3 '22: 2.5M Q4 '22: -725K Q3 '23: 5.9M Q4 '23: -5.4M Q3 '24: 5.1M Q4 '24: 2.5M Q3 '22 Q4 '22 Q3 '23 Q4 '23 Q3 '24 Q4 '24

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 50M 100M 150M Q2 '20: 1 Q1 '21: 3.4M Q2 '21: 17.2M Q3 '21: 17.2M Q1 '22: 133M Q2 '22: 133.1M Q3 '22: 133.3M Q1 '23: 141.7K Q2 '23: 142.6K Q3 '23: 139.8K Q1 '24: 2.9K Q2 '24: 4.9K Q3 '24: 7.6K Q1 '25: 11.6M Q2 '25: 11.6M Q3 '25: 11.6K Q1 '26: 6.9M Q2 '26: 6.9M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.05 -0.70 -0.35 0.00 0.35 0.70 1.05 Q4 '20: -0.36 Q1 '22: -0.81 Q2 '22: -0.93 Q3 '22: -0.69 Q4 '22: -0.17 Q4 '20 Q1 '22 Q2 '22 Q3 '22 Q4 '22

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.