Safehold Inc. (SAFE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 50M 100M 150M Q3 '21: 143.6M Q4 '21: 50.8M Q1 '22: 60.4M Q2 '22: 64.9M Q3 '22: 71.7M Q4 '22: 30.3M Q1 '23: 78.3M Q2 '23: 85.7M Q3 '23: 85.6M Q4 '23: 103M Q1 '24: 93.2M Q2 '24: 89.9M Q3 '24: 90.7M Q4 '24: 91.9M Q1 '25: 97.7M Q2 '25: 93.8M Q3 '25: 96.2M Q4 '25: 97.9M Q1 '26: 110.9M Q2 '26: 114.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 40M 80M 120M Q1 '22: 59.7M Q2 '22: 64.2M Q3 '22: 70.8M Q4 '22: 29.4M Q1 '23: 77.1M Q2 '23: 84.6M Q3 '23: 84.6M Q4 '23: 101.6M Q1 '24: 92.1M Q2 '24: 88.9M Q3 '24: 89.7M Q4 '24: 90.8M Q1 '25: 96.5M Q2 '25: 93M Q3 '25: 94.8M Q4 '25: 96.5M Q1 '26: 109.5M Q2 '26: 113.9M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-150M -100M -50M 0 50M 100M 150M Q1 '22: 22.6M Q2 '22: 20.5M Q3 '22: 73.1M Q4 '22: 19.4M Q1 '23: 2.5M Q2 '23: 15.8M Q3 '23: -130.2M Q4 '23: 34.9M Q1 '24: 24.6M Q2 '24: 24M Q3 '24: 15.9M Q4 '24: 22.6M Q1 '25: 25.3M Q2 '25: 23.9M Q3 '25: 24.9M Q4 '25: 26.8M Q1 '26: 25.5M Q2 '26: 28.3M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-150M -100M -50M 0 50M 100M 150M Q3 '21: 127.7M Q4 '21: 7.1M Q1 '22: 24.9M Q2 '22: 22.7M Q3 '22: 66.1M Q4 '22: 21.8M Q1 '23: 4.7M Q2 '23: 22.1M Q3 '23: -123M Q4 '23: 41.2M Q1 '24: 30.7M Q2 '24: 29.7M Q3 '24: 19.3M Q4 '24: 26M Q1 '25: 29.4M Q2 '25: 27.9M Q3 '25: 29.3M Q4 '25: 27.9M Q1 '26: 28.9M Q2 '26: 30.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 500K 1M 1.5M Q1 '22: 707K Q2 '22: 699K Q3 '22: 866K Q4 '22: 838K Q1 '23: 1.2M Q2 '23: 1M Q3 '23: 1M Q4 '23: 1.4M Q1 '24: 1.1M Q2 '24: 1M Q3 '24: 1M Q4 '24: 1.1M Q1 '25: 1.2M Q2 '25: 881K Q3 '25: 1.4M Q4 '25: 1.3M Q1 '26: 1.3M Q2 '26: 770K Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-15M 0 15M 30M 45M Q3 '21: 40.2M Q4 '21: 31.7M Q1 '22: 24.6M Q2 '22: 22.1M Q3 '22: 5.5M Q4 '22: 12.7M Q1 '23: -6.8M Q2 '23: -2.7M Q3 '23: 1.8M Q4 '23: 23.1M Q1 '24: -3.1M Q2 '24: 24.8M Q3 '24: 8.3M Q4 '24: 7.9M Q1 '25: 8.9M Q2 '25: 28M Q3 '25: -1.4M Q4 '25: 12.3M Q1 '26: -8.6M Q2 '26: 34.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Quarterly

0 30M 60M 90M Q4 '20: 74.1M Q1 '21: 73.9M Q2 '21: 72.9M Q3 '21: 80.5M Q4 '21: 69.3M Q1 '22: 59.3M Q2 '22: 63.3M Q3 '22: 63.4M Q4 '22: 86.7M Q1 '23: 63.7M Q2 '23: 63.9M Q3 '23: 68M Q1 '24: 71.2M Q2 '24: 71.5M Q3 '24: 71.5M Q1 '25: 71.6M Q2 '25: 71.8M Q3 '25: 71.8M Q1 '26: 72M Q2 '26: 71.6M Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.80 -0.90 0.00 0.90 1.80 2.70 Q3 '18: 0.54 Q4 '18: -1.09 Q1 '19: -1.70 Q2 '19: 2.31 Q3 '20: -1.33 Q4 '20: -0.88 Q1 '22: 1.77 Q2 '22: 2.40 Q3 '22: 1.93 Q4 '23: -0.82 Q1 '24: -0.46 Q2 '24: -0.39 Q3 '24: 1.69 Q4 '24: 1.48 Q1 '25: 1.46 Q2 '25: 1.43 Q3 '25: 1.57 Q4 '25: 1.59 Q1 '26: 1.58 Q2 '26: 1.61 Q4 '18 Q3 '20 Q2 '22 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.