Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
4B
8B
12B
FY16: 8.7B FY17: 8.8B FY18: 11.3B FY19: 11B FY20: 11.5B FY21: 11.4B FY22: 9.9B FY23: 9.4B FY24: 9B FY25: 8.3B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
1.5B
3B
4.5B
FY11: 3B FY12: 3.1B FY13: 3.2B FY14: 3.3B FY15: 3.2B FY16: 3.1B FY22: 3.1B FY23: 3.2B FY24: 3.1B FY25: 2.8B FY11
FY12
FY13
FY14
FY15
FY16
FY22
FY23
FY24
FY25
Operating Income Annual
-2.1B
-1.4B
-700M
0
700M
1.4B
2.1B
FY16: 1.2B FY17: 1.3B FY18: 1.5B FY19: 1.3B FY20: 1.6B FY21: 1.5B FY22: -1.4B FY23: 645M FY24: -770M FY25: -2B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-2.4B
-1.6B
-800M
0
800M
1.6B
2.4B
FY16: 604M FY17: 901M FY18: 882M FY19: 767M FY20: 844M FY21: 787M FY22: -1.9B FY23: 159M FY24: -1.1B FY25: -2.2B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
3B
6B
9B
FY17: 5.6B FY18: 7.2B FY19: 7.1B FY20: 7.4B FY21: 7.4B FY22: 6.8B FY23: 6.3B FY24: 5.9B FY25: 5.5B FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
800M
1.6B
2.4B
FY16: 1.2B FY17: 1.2B FY18: 1.2B FY19: 1.3B FY20: 2.2B FY21: 1.2B FY22: 409M FY23: 1.1B FY24: 535M FY25: 419M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
700M
1.4B
2.1B
FY19: 1B FY20: 2B FY21: 959M FY22: 193M FY23: 912M FY24: 362M FY25: 287M FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.