Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

These figures are from 2024-03-31. Nothing newer has been filed for Prosus N.V. in the 30 months since, so the score below is built on that year and not on the company as it stands today. Everything here is still the company's own filing, unchanged — every figure against the element it came from.

Prosus N.V. (PRX.AS)

No price history is stored for PRX.AS, so there is no chart to draw. Every figure below is read from the filings and does not depend on one.

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Prosus N.V. reported revenue of 5.5B USD for the year ending 31 March 2024, up 10.5% from 4.9B a year earlier. Every figure, period by period ›

FY21 — Revenue: 5.1B FY21 — Operating Cash Flow: 159M FY21 — Free Cash Flow: 54M FY21 — Net Income: 7.4B FY22 — Revenue: 5.2B FY22 — Operating Cash Flow: -605M FY22 — Free Cash Flow: -817M FY22 — Net Income: 18.6B FY23 — Revenue: 4.9B FY23 — Operating Cash Flow: -120M FY23 — Free Cash Flow: -349M FY23 — Net Income: 10B FY24 — Revenue: 5.5B FY24 — Operating Cash Flow: 1B FY24 — Free Cash Flow: 1B FY24 — Net Income: 6.6B 0 4B 8B 12B 16B 20B
FY21 FY22 FY23 FY24
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.0
Capex / sales 0.77%
Profit margin 120.5%
SBC / sales 0.0%
DSO 18.6 days
OE margin 18.3%
OCF margin 19.1%
FCF margin 18.3%
ROA 10.7%
ROE 16.0%
Accruals 9.0%
ROCE -0.95%
Asset turnover 0.088×
Adj. EBITDA margin -10.0%
Oper. margin -10.0%
ROIC -0.79%

15 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.3
Revenue growth in the worst year on record -5.2%
Cash-flow margin stability 11.2 pp

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.3
Current ratio 4.8×
Quick ratio 4.7×
Retained / assets 107.0%
Payout 3.0%
Equity / Assets 66.7%
Net debt / Eq 0.33×
Debt / Eq 0.38×
F-score 3.9 pts
Cash / Debt 0.14×
Debt payback 13.5 yr
Interest cover -0.98×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.1
Most recent margin move 8.8
Operating margin trend 3.4
Sales/sh Y/Y +10.5%
Div. growth +4.2%
EPS Y/Y -34.2%

5 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.