Prairie Operating Co. (PROP)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 150M 300M 450M Q2 '17: 16.2M Q3 '17: 15M Q4 '17: 15.1M Q1 '18: 15.5M Q2 '18: 15.7M Q3 '18: 14.9M Q4 '18: 13.9M Q1 '19: 13.5M Q2 '19: 10.9M Q3 '19: 9.3M Q4 '19: 10.6M Q1 '20: 9.6M Q2 '20: 7.9M Q3 '20: 5.7M Q4 '22: 517.6K Q2 '25: 89.6M Q3 '25: 167.3M Q4 '25: 242.4M Q1 '26: 312.2M Q2 '26: 343M Q3 '17 Q2 '18 Q1 '19 Q4 '19 Q3 '20 Q3 '25 Q2 '26

Gross Profit TTM

0 3M 6M 9M Q4 '14: 8.3M Q1 '15: 7.9M Q2 '15: 5.9M Q3 '15: 6.4M Q4 '15: 5.3M Q1 '16: 6M Q2 '16: 7.6M Q3 '16: 7.2M Q4 '17: 9.3K Q1 '18: 732.4K Q2 '18: 1.7M Q3 '18: 2.7M Q4 '18: 2.6M Q1 '19: 2.1M Q2 '19: 1.9M Q3 '19: 969.5K Q4 '20: 1.5M Q1 '21: 1M Q2 '21: 740.7K Q3 '21: 385.8K Q1 '15 Q4 '15 Q3 '16 Q2 '18 Q1 '19 Q4 '20 Q3 '21

Operating Income TTM

-50M -25M 0 25M 50M 75M Q1 '21: -5.1M Q2 '21: -6.2M Q3 '21: -7.5M Q4 '21: -18.1M Q1 '22: -18.5M Q2 '22: -18.7M Q3 '22: -17.1M Q4 '22: -5.2M Q1 '23: -2.1M Q2 '23: -3.4M Q3 '23: -9.4M Q4 '23: -16.5M Q1 '24: -24.5M Q2 '24: -30.2M Q3 '24: -32.7M Q4 '24: -26.5M Q1 '25: -16.7M Q2 '25: 10.8M Q3 '25: 46.7M Q4 '25: 65.6M Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25

Net Income TTM

-150M -100M -50M 0 50M 100M 150M Q3 '21: -5.6M Q4 '21: -17.3M Q1 '22: -17.9M Q2 '22: -18.1M Q3 '22: -17.8M Q4 '22: -5.6M Q1 '23: -2.5M Q2 '23: -21.6M Q3 '23: -55.8M Q4 '23: -79.1M Q1 '24: -88.1M Q2 '24: -75.4M Q3 '24: -52.4M Q4 '24: -40.9M Q1 '25: -34.5M Q2 '25: 9.7M Q3 '25: 22.4M Q4 '25: 32.1M Q1 '26: -118M Q2 '26: -44.7M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 6M 12M 18M Q4 '16: 16.2M Q1 '17: 16.2M Q2 '17: 14.2M Q3 '17: 15.5M Q4 '17: 15.1M Q1 '18: 14.8M Q2 '18: 14M Q3 '18: 12.2M Q4 '18: 11.3M Q1 '19: 11.3M Q2 '19: 9M Q3 '19: 8.3M Q4 '19: 9.7M Q1 '20: 8.7M Q2 '20: 7.1M Q3 '20: 4.6M Q4 '20: 3M Q1 '21: 1.3M Q2 '21: 964.5K Q3 '21: 866.8K Q1 '17 Q4 '17 Q3 '18 Q2 '19 Q1 '20 Q4 '20 Q3 '21

Operating Cash Flow TTM

-90M 0 90M 180M 270M Q3 '21: -6.2M Q4 '21: -7M Q1 '22: -6.9M Q2 '22: -5.7M Q3 '22: -2.8M Q4 '22: -2.2M Q1 '23: -1M Q2 '23: -5.8M Q3 '23: -8.2M Q4 '23: -11.9M Q1 '24: -15.3M Q2 '24: -15.3M Q3 '24: -9.7M Q4 '24: -9.3M Q1 '25: 10.9M Q2 '25: 8.8M Q3 '25: 63.7M Q4 '25: 153.9M Q1 '26: 179.2M Q2 '26: 238.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

-450M -300M -150M 0 150M 300M 450M Q4 '13: 1.7M Q1 '14: 1.3M Q2 '14: 3.4M Q3 '14: 2.8M Q4 '16: -2.7M Q1 '17: -4.9M Q2 '17: -4.3M Q3 '17: -4.5M Q4 '17: -2.6M Q2 '19: -965.8K Q3 '19: -931.7K Q4 '19: -711.6K Q1 '20: -1M Q2 '20: -607.1K Q3 '20: -905.9K Q4 '20: -1.1M Q2 '22: -13.2M Q3 '22: -9.3M Q4 '22: -7.5M Q3 '25: -390.1M Q1 '14 Q4 '16 Q3 '17 Q3 '19 Q2 '20 Q2 '22 Q3 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 70M 140M 210M Q1 '20: 3.5M Q2 '20: 3.5M Q3 '20: 3.5M Q1 '21: 3.5M Q2 '21: 3.6M Q3 '21: 5.6M Q1 '22: 9.4M Q2 '22: 12.2M Q3 '22: 12.7M Q1 '23: 12.2M Q2 '23: 112.2M Q3 '23: 6.6M Q1 '24: 10M Q2 '24: 12M Q3 '24: 16.8M Q1 '25: 26.8M Q2 '25: 198.4M Q3 '25: 50.6M Q1 '26: 80.6M Q2 '26: 185.6M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q3 '16: -0.02 Q4 '17: -0.08 Q1 '18: -0.06 Q2 '18: -0.04 Q3 '18: -0.03 Q4 '18: -0.77 Q1 '19: -0.83 Q2 '19: -0.95 Q3 '19: -1.13 Q4 '19: -0.64 Q1 '20: -0.63 Q2 '20: -0.61 Q3 '20: -0.62 Q4 '20: -0.52 Q1 '21: -1.16 Q2 '21: -1.56 Q3 '21: -1.43 Q4 '21: -3.64 Q1 '22: -3.29 Q2 '22: -2.96 Q4 '17 Q3 '18 Q2 '19 Q1 '20 Q4 '20 Q3 '21 Q2 '22

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.