Progyny, Inc. (PGNY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue TTM

0 500M 1B 1.5B Q4 '18: 105.4M Q1 '19: 130.3M Q2 '19: 160.3M Q3 '19: 193.7M Q4 '19: 229.7M Q1 '20: 263.5M Q2 '20: 271.9M Q3 '20: 309.7M Q4 '20: 344.9M Q1 '21: 386M Q2 '21: 450M Q3 '21: 473.4M Q4 '21: 500.6M Q1 '22: 550.7M Q2 '22: 617.1M Q3 '22: 700.1M Q4 '22: 786.9M Q1 '23: 873.1M Q2 '23: 957.5M Q3 '23: 1B Q4 '23: 1.1B Q1 '24: 1.1B Q2 '24: 1.1B Q3 '24: 1.1B Q4 '24: 1.2B Q1 '25: 1.2B Q2 '25: 1.2B Q3 '25: 1.3B Q4 '25: 1.3B Q1 '26: 1.3B Q2 '26: 1.3B Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Gross Profit TTM

0 150M 300M 450M Q4 '18: 19.4M Q1 '19: 25.5M Q2 '19: 31.9M Q3 '19: 39.2M Q4 '19: 45.5M Q1 '20: 52.1M Q2 '20: 52.6M Q3 '20: 61.2M Q4 '20: 70.1M Q1 '21: 82.4M Q2 '21: 100M Q3 '21: 107.7M Q4 '21: 112.1M Q1 '22: 116.2M Q2 '22: 130.4M Q3 '22: 147.9M Q4 '22: 167.3M Q1 '23: 193M Q2 '23: 209.8M Q3 '23: 226.4M Q4 '23: 238.8M Q1 '24: 242.6M Q2 '24: 250.2M Q3 '24: 246.8M Q4 '24: 253.4M Q1 '25: 266.8M Q2 '25: 277.4M Q3 '25: 291M Q4 '25: 304.5M Q1 '26: 311.8M Q2 '26: 322.1M Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Income TTM

-40M 0 40M 80M 120M Q4 '18: -3.5M Q1 '19: 1.5M Q2 '19: 4.2M Q3 '19: 7.8M Q4 '19: 9.7M Q1 '20: 10M Q2 '20: 6.6M Q3 '20: 8.3M Q4 '20: 8.3M Q1 '21: 16.7M Q2 '21: 29.5M Q3 '21: 33.7M Q4 '21: 32.3M Q1 '22: 20.5M Q2 '22: 17.7M Q3 '22: 19.8M Q4 '22: 23.3M Q1 '23: 38.4M Q2 '23: 44.8M Q3 '23: 51.7M Q4 '23: 62.2M Q1 '24: 65.7M Q2 '24: 71.2M Q3 '24: 65.5M Q4 '24: 67.5M Q1 '25: 73.1M Q2 '25: 76.8M Q3 '25: 85.8M Q4 '25: 85.3M Q1 '26: 96.5M Q2 '26: 112.1M Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Net Income TTM

-35M 0 35M 70M 105M Q4 '18: 661K Q1 '19: -971K Q2 '19: 1.4M Q3 '19: -5.7M Q4 '19: -8.6M Q1 '20: -7.5M Q2 '20: -10M Q3 '20: 3M Q4 '20: 46.5M Q1 '21: 58M Q2 '21: 77.8M Q3 '21: 89.8M Q4 '21: 65.8M Q1 '22: 55.6M Q2 '22: 45.6M Q3 '22: 42M Q4 '22: 30.4M Q1 '23: 43.1M Q2 '23: 49.3M Q3 '23: 52M Q4 '23: 62M Q1 '24: 61.3M Q2 '24: 62.8M Q3 '24: 57.3M Q4 '24: 54.3M Q1 '25: 52.5M Q2 '25: 53.1M Q3 '25: 56.6M Q4 '25: 58.5M Q1 '26: 67.7M Q2 '26: 78.6M Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Cost of Revenue TTM

0 350M 700M 1.1B Q4 '18: 86M Q1 '19: 104.9M Q2 '19: 128.5M Q3 '19: 154.6M Q4 '19: 184.2M Q1 '20: 211.4M Q2 '20: 219.3M Q3 '20: 248.5M Q4 '20: 274.8M Q1 '21: 303.6M Q2 '21: 350M Q3 '21: 365.7M Q4 '21: 388.5M Q1 '22: 434.5M Q2 '22: 486.6M Q3 '22: 552.2M Q4 '22: 619.6M Q1 '23: 680.1M Q2 '23: 747.7M Q3 '23: 806.6M Q4 '23: 849.8M Q1 '24: 865.7M Q2 '24: 882.8M Q3 '24: 891.9M Q4 '24: 913.9M Q1 '25: 946.4M Q2 '25: 964.5M Q3 '25: 977.7M Q4 '25: 984.2M Q1 '26: 981.4M Q2 '26: 988.7M Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Cash Flow TTM

-80M 0 80M 160M 240M Q3 '19: 8.1M Q4 '19: -1.5M Q1 '20: 16.8M Q2 '20: 14.7M Q3 '20: 24.2M Q4 '20: 36.2M Q1 '21: 24.6M Q2 '21: 14.9M Q3 '21: 23.8M Q4 '21: 26M Q1 '22: 14.2M Q2 '22: 41M Q3 '22: 37.7M Q4 '22: 80.4M Q1 '23: 112.6M Q2 '23: 169.4M Q3 '23: 202.7M Q4 '23: 188.8M Q1 '24: 193.6M Q2 '24: 174.3M Q3 '24: 164.6M Q4 '24: 179.1M Q1 '25: 203.2M Q2 '25: 202M Q3 '25: 208.2M Q4 '25: 210.2M Q1 '26: 206.3M Q2 '26: 201.2M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Free Cash Flow TTM

-70M 0 70M 140M 210M Q3 '19: 7.2M Q4 '19: -4.5M Q1 '20: 13.3M Q2 '20: 11.2M Q3 '20: 21M Q4 '20: 35.2M Q1 '21: 23.9M Q2 '21: 13.9M Q3 '21: 22.1M Q4 '21: 23.9M Q1 '22: 11.7M Q2 '22: 38.4M Q3 '22: 34.6M Q4 '22: 77.2M Q1 '23: 108.9M Q2 '23: 165.4M Q3 '23: 199M Q4 '23: 185.2M Q1 '24: 190.3M Q2 '24: 170.9M Q3 '24: 160.4M Q4 '24: 173.7M Q1 '25: 195.8M Q2 '25: 190.2M Q3 '25: 193.5M Q4 '25: 191.8M Q1 '26: 184.4M Q2 '26: 178.4M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q1 '19: 15.1M Q2 '19: 5.2M Q3 '19: 7.5M Q4 '19: 64.2M Q1 '20: 99.7M Q2 '20: 85.3M Q3 '20: 99M Q4 '20: 99M Q1 '21: 100.1M Q2 '21: 99.8M Q3 '21: 100.4M Q4 '21: 100.3M Q1 '22: 99.9M Q2 '22: 99.7M Q3 '22: 99.8M Q4 '22: 100.1M Q1 '23: 100.2M Q2 '23: 100.6M Q3 '23: 100.9M Q4 '23: 100.7M Q1 '24: 101.1M Q2 '24: 97.8M Q3 '24: 93.8M Q4 '24: 88.9M Q1 '25: 89.3M Q2 '25: 89.6M Q3 '25: 90.2M Q4 '25: 89.5M Q1 '26: 84.8M Q2 '26: 82.1M Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.20 -0.80 -0.40 0.00 0.40 0.80 1.20 Q4 '18: 0.01 Q2 '20: -1.14 Q3 '20: 0.01 Q4 '20: 0.47 Q1 '21: 0.58 Q2 '21: 0.78 Q3 '21: 0.90 Q4 '21: 0.66 Q1 '22: 0.56 Q2 '22: 0.46 Q3 '22: 0.42 Q4 '22: 0.30 Q1 '23: 0.43 Q2 '23: 0.49 Q3 '23: 0.52 Q4 '23: 0.62 Q1 '24: 0.61 Q2 '24: 0.63 Q3 '24: 0.58 Q4 '24: 0.57 Q1 '25: 0.57 Q2 '25: 0.59 Q3 '25: 0.63 Q4 '25: 0.65 Q1 '26: 0.77 Q2 '26: 0.92 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.