Progyny, Inc. (PGNY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 150M 300M 450M Q3 '21: 122.3M Q4 '21: 127.6M Q1 '22: 172.2M Q2 '22: 195M Q3 '22: 205.4M Q4 '22: 214.3M Q1 '23: 258.4M Q2 '23: 279.4M Q3 '23: 280.9M Q4 '23: 269.9M Q1 '24: 278.1M Q2 '24: 304.1M Q3 '24: 286.6M Q4 '24: 298.4M Q1 '25: 324M Q2 '25: 332.9M Q3 '25: 313.3M Q4 '25: 318.4M Q1 '26: 328.5M Q2 '26: 350.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 35M 70M 105M Q3 '21: 28.5M Q4 '21: 25.1M Q1 '22: 32.9M Q2 '22: 43.9M Q3 '22: 46M Q4 '22: 44.5M Q1 '23: 58.6M Q2 '23: 60.6M Q3 '23: 62.6M Q4 '23: 56.9M Q1 '24: 62.4M Q2 '24: 68.3M Q3 '24: 59.2M Q4 '24: 63.4M Q1 '25: 75.8M Q2 '25: 79M Q3 '25: 72.8M Q4 '25: 76.9M Q1 '26: 83.1M Q2 '26: 89.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income Quarterly

-15M 0 15M 30M 45M Q3 '21: 9.1M Q4 '21: -188K Q1 '22: -58K Q2 '22: 8.8M Q3 '22: 11.3M Q4 '22: 3.3M Q1 '23: 15M Q2 '23: 15.2M Q3 '23: 18.2M Q4 '23: 13.8M Q1 '24: 18.5M Q2 '24: 20.7M Q3 '24: 12.5M Q4 '24: 15.8M Q1 '25: 24.2M Q2 '25: 24.4M Q3 '25: 21.5M Q4 '25: 15.2M Q1 '26: 35.4M Q2 '26: 40M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

0 10M 20M 30M Q3 '21: 16.8M Q4 '21: 15.1M Q1 '22: 5M Q2 '22: 8.8M Q3 '22: 13.2M Q4 '22: 3.4M Q1 '23: 17.7M Q2 '23: 15M Q3 '23: 15.9M Q4 '23: 13.5M Q1 '24: 16.9M Q2 '24: 16.5M Q3 '24: 10.4M Q4 '24: 10.5M Q1 '25: 15.1M Q2 '25: 17.1M Q3 '25: 13.9M Q4 '25: 12.5M Q1 '26: 24.2M Q2 '26: 28.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 90M 180M 270M Q3 '21: 93.8M Q4 '21: 102.4M Q1 '22: 139.3M Q2 '22: 151.1M Q3 '22: 159.4M Q4 '22: 169.8M Q1 '23: 199.8M Q2 '23: 218.7M Q3 '23: 218.3M Q4 '23: 213M Q1 '24: 215.7M Q2 '24: 235.8M Q3 '24: 227.4M Q4 '24: 235M Q1 '25: 248.2M Q2 '25: 253.9M Q3 '25: 240.5M Q4 '25: 241.5M Q1 '26: 245.4M Q2 '26: 261.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-30M 0 30M 60M 90M Q3 '21: 24.2M Q4 '21: 8.8M Q1 '22: -11.3M Q2 '22: 19.2M Q3 '22: 20.9M Q4 '22: 51.5M Q1 '23: 21M Q2 '23: 76M Q3 '23: 54.2M Q4 '23: 37.7M Q1 '24: 25.7M Q2 '24: 56.7M Q3 '24: 44.5M Q4 '24: 52.2M Q1 '25: 49.8M Q2 '25: 55.5M Q3 '25: 50.7M Q4 '25: 54.2M Q1 '26: 45.9M Q2 '26: 50.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-30M 0 30M 60M 90M Q3 '21: 23.4M Q4 '21: 8.2M Q1 '22: -12.1M Q2 '22: 18.8M Q3 '22: 19.7M Q4 '22: 50.8M Q1 '23: 19.7M Q2 '23: 75.3M Q3 '23: 53.2M Q4 '23: 37M Q1 '24: 24.9M Q2 '24: 55.8M Q3 '24: 42.7M Q4 '24: 50.3M Q1 '25: 47M Q2 '25: 50.2M Q3 '25: 46M Q4 '25: 48.6M Q1 '26: 39.6M Q2 '26: 44.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q3 '21: 100.4M Q4 '21: 100.3M Q1 '22: 99.9M Q2 '22: 99.7M Q3 '22: 99.8M Q4 '22: 100.1M Q1 '23: 100.2M Q2 '23: 100.6M Q3 '23: 100.9M Q4 '23: 100.7M Q1 '24: 101.1M Q2 '24: 97.8M Q3 '24: 93.8M Q4 '24: 88.9M Q1 '25: 89.3M Q2 '25: 89.6M Q3 '25: 90.2M Q4 '25: 89.5M Q1 '26: 84.8M Q2 '26: 82.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.35 0.70 1.05 Q3 '21: 0.90 Q4 '21: 0.66 Q1 '22: 0.56 Q2 '22: 0.46 Q3 '22: 0.42 Q4 '22: 0.30 Q1 '23: 0.43 Q2 '23: 0.49 Q3 '23: 0.52 Q4 '23: 0.62 Q1 '24: 0.61 Q2 '24: 0.63 Q3 '24: 0.58 Q4 '24: 0.57 Q1 '25: 0.57 Q2 '25: 0.59 Q3 '25: 0.63 Q4 '25: 0.65 Q1 '26: 0.77 Q2 '26: 0.92 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.