Stock Scorer

PennyMac Financial Services, Inc. (PFSI)

Every figure this model derived for PFSI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 15,870,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 748,621,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 4,336,886,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 1,015,319,000 InterestPaidNet 2026-06-30
ocf -1,785,529,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,212,852,000 RevenuesNetOfInterestExpense 2026-06-30
sbc 24,538,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PFSI on one particular measure came for.

RatioValue
cash operating margin26.45
dilution pct0.99
ebit cagr-7.48
ebit yoy25.52
ev ebit16.93
ev owner earnings-4.7
ev sales3.88
fcf margin-81.41
interest cover0.5
net debt ebitda9.95
operating margin22.91
owner earnings margin-82.52
revenue growth25.9
revenue growth per share24.67
roic4.04
rule of 4048.81
sbc pct revenue1.11

Everything else this filing tags

249 more elements from PFSI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PrincipalAmountOutstandingOnLoansManagedAndSecuritized731,068,865,0002026-06-30 64USD
ContinuingInvolvementWithTransferredFinancialAssetsPrincipalAmountOutstanding474,869,927,0002026-06-30 64USD
ProceedsFromSaleOfMortgageLoansHeldForSale67,056,886,0002022-09-30 38USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers65,991,372,0002026-06-30 104USD
PaymentsToPurchaseLoansHeldForSale60,191,323,0002025-12-31 20USD
PaymentsToPurchaseMortgageLoansHeldForSale36,544,166,0002022-09-30 6USD
DelinquentAmountAtEndOfPeriodOnLoansManagedAndSecuritized33,835,277,0002026-06-30 63USD
Assets29,859,451,0002026-06-30 94USD
LiabilitiesAndStockholdersEquity29,859,451,0002026-06-30 76USD
Liabilities25,522,565,0002026-06-30 76USD
PaymentsForOriginationOfMortgageLoansHeldForSale21,020,089,0002026-06-30 72USD
ServicingAsset10,586,794,0002026-06-30 76USD
ProceedsFromSaleOfLoansHeldForSale9,378,680,0002026-06-30 16USD
PledgedAssetsSeparatelyReportedLoansPledgedForRepurchaseAgreementsAtFairValue8,629,861,0002021-12-31 8USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoaned8,474,627,0002026-06-30 64USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedCollateralRightToReclaimSecurities8,440,064,0002026-06-30 64USD
AssetsSoldUnderAgreementsToRepurchaseRepurchaseLiability8,435,392,0002026-06-30 64USD
MortgagesHeldForSaleFairValueDisclosure7,819,890,0002026-06-30 76USD
LongTermDebt6,330,000,0002026-06-30 38USD
ShortTermBorrowings4,639,001,0002019-12-31 16USD
RetainedEarningsAccumulatedDeficit4,284,671,0002026-06-30 64USD
PledgedAssetsSeparatelyReportedLoansPledgedAsCollateralAtFairValue4,012,264,0002022-09-30 34USD
PledgedFinancialInstrumentsNotSeparatelyReportedLoansReceivablePledgedAsCollateral3,626,320,0002022-09-30 26USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedGross3,579,832,0002022-03-31 30USD
LineOfCreditFacilityRemainingBorrowingCapacity2,957,954,0002020-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive2,850,000,0002026-06-30 22USD
ServicingAssetAtFairValueAmount2,577,964,0002020-12-31 16USD
ProceedsFromIssuanceOfUnsecuredDebt2,350,000,0002025-12-31 29USD
StockRepurchasedAndRetiredDuringPeriodValue1,842,948,0002026-06-30 85USD
DeferredIncomeTaxLiabilities1,842,930,0002025-12-31 16USD
DeferredTaxLiabilitiesMortgageServicingRights1,830,563,0002025-12-31 15USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance11,720,450,0002018-01-01 6USD
StockholdersEquity1,653,791,0002018-12-31 4USD
NetIncomeLossAvailableToCommonStockholdersDiluted1,646,884,0002020-12-31 23USD
ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets1,484,946,0002023-12-31 26USD
NotesPayable1,425,888,0002026-06-30 64USD
MinorityInterest1,375,864,0002018-09-30 3USD
DebtInstrumentFaceAmount1,300,000,0002021-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive1,250,000,0002026-06-30 20USD
AccruedIncomeTaxes1,215,638,0002026-06-30 70USD
DeferredTaxLiabilities1,183,943,0002025-12-31 16USD
StockRepurchaseProgramAuthorizedAmount11,000,000,0002021-02-28 1USD
OtherAssets993,504,0002026-06-30 64USD
PrepaidExpenseAndOtherAssets986,578,0002019-12-31 16USD
OperatingExpenses905,733,0002026-06-30 120USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree900,000,0002026-06-30 15USD
CashCollateralForBorrowedSecurities896,058,0002020-06-30 18USD
ContractuallySpecifiedServicingFeesAmount875,570,0002021-12-31 46USD
CashFlowsBetweenTransfereeAndTransferorServicingFees869,648,0002026-06-30 104USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour750,000,0002026-06-30 17USD
DerivativeAssetNotSubjectToMasterNettingArrangement679,961,0002020-12-31 20USD
DeferredTaxAssetsGross658,987,0002025-12-31 16USD
RepaymentsOfUnsecuredDebt650,000,0002025-12-31 4USD
GainLossOnSalesOfLoansNet625,304,0002026-06-30 120USD
ProceedsFromSaleOfMortgageServicingRightsMSR607,746,0002025-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo580,000,0002026-06-30 17USD
DeferredTaxAssetsOperatingLossCarryforwards550,715,0002025-12-31 16USD
ShortTermInvestments534,348,0002026-06-30 64USD
NetCashProvidedByUsedInInvestingActivities-533,618,0002026-06-30 72USD
InterestExpenseOperating520,432,0002026-06-30 26USD
DerivativeFairValueOfDerivativeAsset476,455,0002022-03-31 30USD
ProceedsFromNotesPayable475,000,0002026-06-30 33USD
InterestIncomeOperating450,631,0002026-06-30 104USD
LaborAndRelatedExpense439,213,0002026-06-30 104USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent437,012,0002026-06-30 64USD
IncreaseDecreaseInMarginDepositsOutstanding-425,569,0002022-09-30 38USD
DerivativeGainLossOnDerivativeNet-392,868,0002026-06-30 82USD
ServicingAssetAtFairValuePeriodIncreaseDecrease376,500,0002026-06-30 79USD
RepaymentsOfNotesPayable375,000,0002026-06-30 27USD
InterestExpense373,640,0002024-06-30 78USD
MarginDepositAssets368,350,0002026-06-30 30USD
NetCashProvidedByUsedInFinancingActivities-354,886,0002026-06-30 72USD
InterestAndFeeIncomeLoansHeldForSaleMortgages275,176,0002021-12-31 42USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities262,863,0002026-06-30 65USD
Revenues247,705,0002019-03-31 17USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-234,755,0002026-06-30 72USD
Cash214,273,0002026-06-30 88USD
DerivativeFairValueOfDerivativeLiability204,570,0002022-03-31 30USD
DerivativeAssets200,447,0002026-06-30 64USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral200,447,0002026-06-30 55USD
CommonStockSharesAuthorized200,000,0002026-06-30 20shares
LoanProcessingFee173,551,0002026-06-30 104USD
LitigationReserve158,400,0002023-12-31 1USD
NetIncomeLossAttributableToNoncontrollingInterest156,749,0002018-12-31 27USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedAsset155,551,0002022-03-31 30USD
IncreaseDecreaseInOtherOperatingAssets-152,878,0002026-06-30 72USD
OtherAssetsMiscellaneous145,051,0002026-06-30 50USD
DueToAffiliateCurrentAndNoncurrent142,007,0002023-03-31 10USD
DeferredFederalIncomeTaxExpenseBenefit141,114,0002025-12-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest136,216,0002026-06-30 120USD
RepurchaseAgreementsInterestExpenseAmount132,585,0002021-09-30 34USD
PaymentsForProceedsFromHedgeInvestingActivities-125,695,0002019-03-31 7USD
PaymentsForProceedsFromShortTermInvestments124,311,0002026-06-30 72USD
LesseeOperatingLeaseLiabilityPaymentsDue121,725,0002026-06-30 30USD
AncillaryFeeIncomeGeneratedByServicingFinancialAssetsAmount118,884,0002021-12-31 46USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate115,798,0002025-12-31 3USD
CapitalizedComputerSoftwareNet111,010,0002026-06-30 50USD
OperatingLossCarryforwards106,200,0002023-12-31 6USD
NetIncomeLoss104,048,0002026-06-30 125USD
ProfitLoss104,048,0002026-06-30 94USD
OperatingLeaseLiability101,647,0002026-06-30 45USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths100,000,0002025-06-30 15USD
InterestAndFeeIncomeLoansConsumerRealEstate95,982,0002018-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDue93,700,0002018-12-31 2USD
CommunicationsAndInformationTechnology90,574,0002026-06-30 104USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-88,216,0002025-12-31 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-87,407,0002026-06-30 72USD
OperatingLeaseRightOfUseAsset85,302,0002026-06-30 56USD
OtherLiabilities82,517,0002026-06-30 42USD
CapitalizedComputerSoftwareGross74,325,0002019-12-31 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-72,345,0002025-12-31 3USD
InterestIncomeExpenseNet-69,801,0002026-06-30 104USD
DeferredTaxLiabilitiesInvestments65,046,0002017-12-31 1USD
WeightedAverageNumberOfDilutedSharesOutstanding53,549,0002026-06-30 104shares
DeferredIncomeTaxExpenseBenefit52,898,0002025-12-31 24USD
AdditionalPaidInCapitalCommonStock52,210,0002026-06-30 54USD
WeightedAverageNumberOfSharesOutstandingBasic52,031,0002026-06-30 104shares
CommonStockSharesIssued51,943,6912026-06-30 20shares
CommonStockSharesOutstanding51,943,6912026-06-30 20shares
PaymentsForRepurchaseOfCommonStock50,011,0002026-06-30 56USD
PrepaidExpenseCurrentAndNoncurrent45,762,0002026-06-30 42USD
ProceedsFromSaleOfRealEstate45,235,0002026-06-30 65USD
FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal-45,021,0002026-06-30 39USD
OtherRealEstateAndForeclosedAssets44,937,0002026-06-30 36USD
InterestReceivable44,636,0002026-06-30 36USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits40,326,0002025-12-31 15USD
MarketingExpense37,975,0002026-06-30 70USD
IncreaseDecreaseInDueToAffiliates-35,811,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive35,201,0002026-06-30 30USD
DueFromAffiliates35,166,0002023-03-31 10USD
StockRepurchasedAndRetiredDuringPeriodShares34,674,0002026-06-30 7shares
DerivativeLiabilities34,563,0002026-06-30 64USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedAmountOffsetAgainstCollateral34,563,0002026-06-30 64USD
OtherExpenses32,703,0002026-06-30 104USD
StockIssuedDuringPeriodValueConversionOfUnits32,501,0002018-09-30 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability32,218,0002026-06-30 79USD
IncomeTaxExpenseBenefit32,168,0002026-06-30 120USD
IncreaseDecreaseInAccruedIncomeTaxesPayable31,618,0002026-06-30 43USD
DividendsCommonStock31,478,0002026-06-30 86USD
PaymentsOfDividendsCommonStock31,478,0002026-06-30 60USD
LoanPortfolioExpense30,293,0002019-03-31 9USD
ProfessionalFees30,290,0002026-06-30 104USD
PaymentsToAcquireSoftware28,708,0002026-06-30 76USD
DepreciationDepletionAndAmortization27,932,0002026-06-30 72USD
RevenueFromContractWithCustomerExcludingAssessedTax25,616,0002026-06-30 104USD
ProceedsFromLongTermCapitalLeaseObligations25,123,0002019-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueThereafter24,495,0002018-12-31 2USD
CapitalizedComputerSoftwareAmortization124,307,0002026-06-30 40USD
OtherIncome22,992,0002019-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive21,449,0002026-06-30 30USD
RealEstateAcquiredThroughForeclosure20,197,0002020-03-31 14USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount20,078,0002026-06-30 30USD
PropertyPlantAndEquipmentNet19,790,0002026-06-30 50USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff19,691,0002026-06-30 39USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour19,485,0002026-06-30 30USD
OtherReceivables18,929,0002026-06-30 26USD
IncreaseDecreaseInDeferredIncomeTaxes-18,668,0002016-12-31 1USD
AmortizationOfFinancingCostsAndDiscounts18,113,0002026-06-30 65USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree17,980,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo17,051,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears15,664,0002018-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent15,586,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear15,243,0002018-09-30 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders15,216,0002016-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears14,693,0002018-12-31 2USD
LeaseAndRentalExpense14,400,0002019-12-31 11USD
DepositAssets13,976,0002026-06-30 47USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-13,700,0002017-12-31 1USD
DeferredTaxAssetsOther13,219,0002025-12-31 8USD
DeferredTaxLiabilitiesOther12,367,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears12,107,0002018-12-31 2USD
CapitalizedComputerSoftwareAccumulatedAmortization11,195,0002019-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears11,155,0002018-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance11,004,0002025-12-31 1USD
OperatingLeaseCost10,899,0002026-06-30 44USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths10,559,0002026-06-30 30USD
CapitalLeaseObligations10,468,0002021-03-31 22USD
LeaseCost10,369,0002026-06-30 89USD
OperatingLeasePayments10,318,0002026-06-30 89USD
PaymentsOfDebtIssuanceCosts9,882,0002026-06-30 72USD
OperatingLeaseExpense9,803,0002023-06-30 45USD
IncreaseDecreaseDueFromAffiliates9,585,0002026-06-30 40USD
RepaymentsOfLongTermCapitalLeaseObligations8,946,0002020-12-31 13USD
OperatingLeaseRightOfUseAssetAmortizationExpense8,639,0002026-06-30 43USD
IncreaseDecreaseInOperatingLeaseLiability-8,058,0002026-06-30 40USD
DeferredFinanceCostsNet7,858,0002020-09-30 6USD
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid7,631,0002016-12-31 1USD
AllocatedShareBasedCompensationExpense6,911,0002026-06-30 102USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,186,0002026-06-30 61USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant5,700,0002025-12-31 8shares
SegmentExpenditureAdditionToLongLivedAssets5,625,0002026-06-30 22USD
StockIssuedDuringPeriodValueShareBasedCompensation5,158,0002026-06-30 101USD
StockRepurchasedDuringPeriodValue4,826,0002018-12-31 4USD
ProceedsFromStockOptionsExercised4,433,0002026-06-30 72USD
GainsLossesOnSalesOfOtherRealEstate-4,082,0002026-06-30 91USD
PaymentsToAcquireMortgageServicingRightsMSR3,993,0002022-12-31 34USD
IncreaseDecreaseInAccountsPayableRelatedParties-3,516,0002022-06-30 2USD
FinanceLeasePrincipalPayments3,489,0002022-12-31 34USD
WriteOffOfDeferredDebtIssuanceCost3,400,0002018-09-30 3USD
InterestIncomeMoneyMarketDeposits3,280,0002021-12-31 46USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet3,133,0002022-03-31 18USD
IncomeTaxPaidStateAndLocalAfterRefundReceived-2,680,0002025-12-31 3USD
CurrentIncomeTaxExpenseBenefit-2,558,0002025-12-31 24USD
CurrentStateAndLocalTaxExpenseBenefit-2,558,0002025-12-31 24USD
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits1,702,0002019-09-30 14USD
IncomeTaxReconciliationOtherAdjustments1,697,0002025-12-31 3USD
StockIssuedDuringPeriodSharesConversionOfUnits1,635,0002018-12-31 15shares
LitigationSettlementExpense1,591,0002024-12-31 8USD
ServicingLiability1,568,0002026-03-31 62USD
CapitalizedComputerSoftwareImpairments11,535,0002026-06-30 26USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,518,0002026-06-30 90shares
GainLossOnSaleOfPropertyPlantEquipment-1,336,0002017-12-31 3USD
AccruedIncomeTaxesCurrent1,230,0002023-12-31 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-1,037,0002021-12-31 6USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,000,0002023-12-31 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount915,0002026-06-30 102shares
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure846,0002026-06-30 36USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption776,0002018-01-01 5USD
SubleaseIncome755,0002026-06-30 53USD
IncomeTaxesPaidNet550,0002026-06-30 72USD
ShortTermLeaseCost225,0002026-06-30 89USD
StockIssuedDuringPeriodValueIssuedForServices193,0002026-06-30 81USD
TaxesPayableCurrent77,0002025-12-31 1USD
InterestExpenseLesseeAssetsUnderCapitalLease66,0002019-03-31 9USD
DeferredTaxAssetsTaxCreditCarryforwards50,0002020-12-31 7USD
IncomeTaxesReceivable45,0002024-12-31 9USD
CurrentFederalTaxExpenseBenefit-44,0002024-12-31 23USD
FinanceLeaseInterestExpense20,0002022-12-31 55USD
CommonStockValue5,0002026-06-30 20USD
NumberOfOperatingSegments32023-12-31 6item
EarningsPerShareBasic22026-06-30 120USD/shares
NumberOfOperatingSegments22026-06-30 24segment
NumberOfReportableSegments22026-06-30 7segment
EarningsPerShareDiluted22026-06-30 120USD/shares
MinorityInterestOwnershipPercentageByNoncontrollingOwners12018-09-30 2pure
CommonStockDividendsPerShareDeclared12026-06-30 72USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-30 104pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 26pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-12-31 24pure
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense02018-12-31 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 61pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02024-12-31 20pure
ShortTermDebtWeightedAverageInterestRate02020-09-30 6pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 24pure
CommonStockParOrStatedValuePerShare02026-06-30 20USD/shares
RestrictedCash02024-09-30 55USD
UnrecognizedTaxBenefits02025-12-31 16USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02025-12-31 16USD

What to be careful about

What this model itself distrusts about PFSI's figures. Written by the derivation as it ran, not added afterwards.