Stock Scorer

Phillips Edison & Company, Inc. (PECO)

Every figure this model derived for PECO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 7,132,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 2,374,292,000 StockholdersEquity 2026-06-30
interest expense 102,057,000 InterestPaidNet 2026-06-30
ocf 365,069,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 750,890,000 Revenues 2026-06-30
sbc 12,100,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PECO on one particular measure came for.

RatioValue
cash operating margin65.66
dilution pct1.52
ebit cagr15.95
ebit yoy22.06
ev ebit33.29
ev owner earnings20.63
ev sales9.7
fcf margin48.62
growth cv0.16
interest cover2.14
net debt ebitda5.08
operating margin29.13
owner earnings margin47.01
revenue growth8.1
revenue growth per share6.48
roic3.59
rule of 4037.22
sbc pct revenue1.61

Everything else this filing tags

400 more elements from PECO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RealEstateInvestmentPropertyAtCost7,063,499,0002026-06-30 125USD
RealEstateGrossAtCarryingValue6,268,909,0002025-12-31 46USD
Assets5,444,913,0002026-06-30 125USD
LiabilitiesAndStockholdersEquity5,444,913,0002026-06-30 125USD
RealEstateInvestments5,090,346,0002026-06-30 65USD
RealEstateInvestmentPropertyNet5,042,671,0002026-06-30 125USD
InvestmentBuildingAndBuildingImprovements4,437,900,0002026-06-30 125USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements4,305,174,0002025-12-31 15USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements3,798,043,0002025-12-31 15USD
AdditionalPaidInCapital3,762,738,0002026-06-30 125USD
RealEstateFederalIncomeTaxBasis3,400,000,0002017-12-31 3USD
Liabilities2,776,758,0002026-06-30 125USD
LessorOperatingLeasePaymentsToBeReceived2,702,651,0002026-06-30 32USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,668,155,0002026-06-30 275USD
DebtAndCapitalLeaseObligations2,450,755,0002026-06-30 40USD
LongTermDebt2,450,755,0002026-06-30 106USD
LoansPayable2,437,481,0002019-09-30 18USD
DebtInstrumentCarryingAmount2,401,665,0002025-12-31 58USD
LongtermDebtPercentageBearingFixedInterestAmount2,374,361,0002026-06-30 81USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities2,291,181,0002021-03-31 13USD
UnsecuredDebt2,053,750,0002026-06-30 82USD
RealEstateInvestmentPropertyAccumulatedDepreciation2,020,828,0002026-06-30 125USD
OperatingLeasesFutureMinimumPaymentsReceivable2,004,896,0002018-12-31 23USD
LandAndLandImprovements1,997,878,0002026-06-30 97USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand1,963,735,0002025-12-31 15USD
CommonStocksIncludingAdditionalPaidInCapital1,900,000,0002015-12-31 8USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand1,851,365,0002025-12-31 15USD
RealEstateAccumulatedDepreciation1,535,981,0002025-12-31 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,403,400,0002025-12-31 21USD
RetainedEarningsAccumulatedDeficit-1,390,016,0002026-06-30 125USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance11,224,787,0002017-01-01 3USD
StockIssuedDuringPeriodValuePurchaseOfAssets1,054,745,0002018-12-31 1USD
CommonStockSharesAuthorized1,000,000,0002025-09-30 85shares
BusinessCombinationConsiderationTransferred1917,800,0002013-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet917,750,0002013-12-31 1USD
LoansPayableFairValueDisclosure739,214,0002015-03-31 19USD
NotesPayable729,983,0002015-03-31 8USD
LessorOperatingLeasePaymentsToBeReceivedThereafter642,541,0002025-12-31 14USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts619,501,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter555,282,0002018-12-31 23USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice549,999,0002013-09-30 5USD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases549,076,0002026-06-30 87USD
CommonStockIncludingAdditionalPaidInCapital545,200,0002013-06-30 5USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths528,101,0002026-06-30 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo523,595,0002025-12-31 21USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities504,740,0002017-12-31 3USD
LineOfCreditFacilityMaximumBorrowingCapacity500,000,0002020-03-31 4USD
Land480,842,0002014-09-30 28USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears457,345,0002026-06-30 32USD
LeaseIncome446,274,0002023-09-30 42USD
SecuredDebt424,361,0002026-06-30 107USD
BusinessAcquisitionsProFormaRevenue402,898,0002017-12-31 34USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable401,630,0002017-12-31 3USD
OperatingLeasesIncomeStatementMinimumLeaseRevenue390,605,0002019-09-30 17USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears374,045,0002026-06-30 32USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent372,632,0002018-12-31 11USD
OperatingLeaseLeaseIncome370,732,0002026-06-30 92USD
ProceedsFromNotesPayable346,500,0002026-06-30 18USD
RealEstateOtherAcquisitions343,973,0002025-12-31 31USD
ProceedsFromIssuanceOfLongTermDebt341,698,0002024-06-30 60USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears340,028,0002018-12-31 23USD
ProceedsFromLinesOfCredit333,000,0002026-06-30 81USD
RepaymentsOfLongTermDebt324,155,0002026-06-30 140USD
MinorityInterest293,863,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears292,887,0002018-12-31 23USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements291,175,0002012-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedFourYears287,070,0002026-06-30 32USD
RepaymentsOfLinesOfCredit283,000,0002026-06-30 73USD
OperatingLeaseLeaseIncomeLeasePayments274,491,0002026-06-30 88USD
PaymentsToAcquireCommercialRealEstate268,389,0002026-06-30 133USD
PaymentsToAcquireRealEstate268,389,0002026-06-30 67USD
OperatingExpenses267,542,0002026-06-30 197USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear266,888,0002026-06-30 24USD
ProceedsFromRepaymentsOfOtherLongTermDebt260,000,0002019-12-31 31USD
OtherAssets256,157,0002026-06-30 73USD
StockRepurchaseProgramAuthorizedAmount1250,000,0002022-08-31 7USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears247,915,0002018-12-31 23USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances245,310,0002017-12-31 6USD
NetCashProvidedByUsedInInvestingActivities-236,563,0002026-06-30 139USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears233,872,0002025-12-31 16USD
DepreciationDepletionAndAmortization231,023,0002019-12-31 70USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand220,055,0002013-12-31 1USD
BelowMarketLeaseGross214,122,0002025-12-31 22USD
BorrowedFunds211,600,0002013-09-30 3USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense207,457,0002025-12-31 29USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive200,844,0002025-12-31 21USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears196,152,0002018-12-31 23USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted179,280,0002014-12-31 13shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths163,654,0002025-12-31 13USD
RealEstateCostOfRealEstateSold159,217,0002025-12-31 27USD
AccountsPayableAndOtherAccruedLiabilities155,303,0002026-06-30 97USD
OperatingLeasesIncomeStatementLeaseRevenue144,302,0002018-06-30 86USD
WeightedAverageNumberOfDilutedSharesOutstanding139,133,0002026-06-30 154shares
BelowMarketLeaseNet134,020,0002026-06-30 86USD
DepreciationAndAmortization132,371,0002026-06-30 199USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization131,653,0002026-06-30 53USD
RealEstateImprovements131,213,0002025-12-31 31USD
BusinessAcquisitionPurchasePriceAllocationLand131,153,0002013-09-30 3USD
WeightedAverageNumberOfSharesOutstandingBasic126,092,0002026-06-30 154shares
CommonStockSharesIssued125,710,0002025-09-30 31shares
CommonStockSharesOutstanding125,710,0002025-09-30 87shares
DistributedEarnings123,100,0002017-12-31 3USD
OtherDeferredCostsGross117,247,0002026-06-30 73USD
FiniteLivedIntangibleAssetsAccumulatedAmortization111,790,0002016-12-31 40USD
LongtermDebtPercentageBearingVariableInterestAmount103,750,0002026-06-30 81USD
SalesRevenueNet102,765,0002017-12-31 48USD
OffMarketLeaseUnfavorable101,746,0002020-12-31 44USD
PaymentsOfDividendsCommonStock95,892,0002026-06-30 134USD
BelowMarketLeaseAccumulatedAmortization95,766,0002025-12-31 48USD
StockIssuedDuringPeriodSharesAcquisitions95,452,0002018-12-31 1shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour92,805,0002025-12-31 21USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred90,300,0002013-09-30 8USD
OperatingLeaseVariableLeaseIncome86,220,0002026-06-30 88USD
StockIssuedDuringPeriodValueNewIssues86,145,0002026-06-30 71USD
DeferredRentReceivablesNet84,809,0002026-06-30 75USD
PaymentsOfCapitalDistribution84,419,0002017-12-31 3USD
ProceedsFromIssuanceOfCommonStock84,183,0002026-06-30 74USD
DividendsCommonStockCash82,259,0002026-06-30 163USD
StockRedeemedOrCalledDuringPeriodValue80,398,0002020-12-31 56USD
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross78,645,0002026-06-30 87USD
ProfitLoss78,496,0002026-06-30 195USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest78,415,0002026-06-30 191USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual78,091,0002019-12-31 11USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-75,008,0002019-12-31 11USD
NetIncomeLoss71,495,0002026-06-30 280USD
ComprehensiveIncomeNetOfTax71,423,0002026-06-30 191USD
OperatingCostsAndExpenses65,073,0002026-06-30 83USD
DeferredCostsLeasingGross62,757,0002026-06-30 73USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment62,226,0002020-09-30 116USD
AccumulatedAmortizationOfOtherDeferredCosts60,891,0002026-06-30 73USD
InterestIncomeExpenseNonoperatingNet-59,166,0002026-06-30 13USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures58,700,0002013-09-30 10USD
OtherDeferredCostsNet56,356,0002026-06-30 73USD
CostOfGoodsAndServicesSoldDepreciation54,341,0002021-03-31 10USD
AdjustmentsToAdditionalPaidInCapitalStockSplit-54,245,0002022-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear53,743,0002017-09-30 12USD
InterestExpenseNonoperating53,391,0002025-06-30 17USD
PaymentsToDevelopRealEstateAssets50,471,0002026-06-30 101USD
DerivativeAmountOfHedgedItem50,000,0002013-12-31 3USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives50,000,0002013-09-30 3USD
NetCashProvidedByUsedInFinancingActivities49,625,0002026-06-30 141USD
RealEstateAccumulatedDepreciationRealEstateSold49,261,0002025-12-31 27USD
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures47,675,0002026-06-30 65USD
RealEstateTaxExpense44,580,0002026-06-30 199USD
PaymentsForDepositsOnRealEstateAcquisitions44,300,0002018-12-31 1USD
TenantReimbursements43,994,0002018-06-30 90USD
AccountsReceivableNet43,471,0002023-03-31 75USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares42,764,0002020-12-31 17shares
OtherLiabilities41,489,0002014-09-30 24USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation39,388,0002026-06-30 14USD
PaymentsOfDividends38,681,0002017-12-31 3USD
CompensatingBalanceAmount38,100,0002020-12-31 2USD
RestrictedCashAndInvestmentsCurrent38,100,0002019-12-31 1USD
AreaOfRealEstateProperty36,000,0002018-07-17 1sqft
EscrowDepositDisbursementsRelatedToPropertyAcquisition135,900,0002017-09-30 4USD
PaymentsForProceedsFromDelayedTaxExemptExchange-35,900,0002017-12-31 3USD
DeferredRevenue35,585,0002026-06-30 65USD
MinorityInterestIncreaseFromStockIssuance35,560,0002012-12-31 9USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance35,560,0002012-12-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt34,341,0002015-12-31 6USD
OtherComprehensiveIncomeLossNetOfTax-33,820,0002020-12-31 12USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred32,837,0002015-12-31 18USD
AmortizationOfIntangibleAssets31,921,0002017-12-31 58USD
FurnitureAndFixturesGross31,491,0002026-06-30 73USD
LettersOfCreditOutstandingAmount30,700,0002026-06-30 31USD
BusinessAcquisitionPreacquisitionContingencyAmountOfSettlement30,400,0002018-11-16 2USD
TemporaryEquityCarryingAmountAttributableToParent30,314,0002015-09-30 6USD
RepaymentsOfOtherDebt30,000,0002020-01-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents29,956,0002026-06-30 142USD
TemporaryEquityIssuePeriodIncreaseOrDecrease29,878,0002015-12-31 14USD
TemporaryEquityRedemptionValue29,878,0002014-12-31 4USD
IncreaseDecreaseInRestrictedCashAndInvestments-29,561,0002017-12-31 8USD
Goodwill29,066,0002026-06-30 73USD
GainLossOnSaleOfProperties26,207,0002026-06-30 113USD
GainsLossesOnSalesOfInvestmentRealEstate26,207,0002026-06-30 71USD
DebtInstrumentUnamortizedDiscountPremiumNet25,710,0002026-06-30 107USD
GeneralAndAdministrativeExpense25,518,0002026-06-30 201USD
BelowMarketLeaseAcquired23,586,0002026-06-30 55USD
InterestExpense23,335,0002024-03-31 169USD
RestrictedCashAndCashEquivalents22,824,0002026-06-30 145USD
RestrictedCashAndInvestments21,729,0002017-12-31 10USD
BelowMarketLeaseAmortizationIncomeAfterYearFive20,555,0002015-09-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-20,536,0002021-06-30 22USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet19,047,0002018-06-30 13USD
ManagementFeesRevenue17,849,0002018-06-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree17,367,0002025-12-31 21USD
LongTermDebtCurrent17,200,0002015-06-30 4USD
MarketableSecurities17,165,0002026-06-30 40USD
StockIssuedDuringPeriodSharesNewIssues17,000,0002021-07-19 7shares
PaymentsToAcquireRealEstateAndRealEstateJointVentures16,996,0002019-12-31 3USD
LaborAndRelatedExpense16,800,0002026-06-30 22USD
DeferredFinanceCostsGross16,296,0002026-06-30 74USD
PrepaidExpenseCurrentAndNoncurrent15,573,0002026-06-30 63USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent15,493,0002021-06-30 60USD
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets15,068,0002026-06-30 47USD
AccumulatedAmortizationDeferredFinanceCosts14,600,0002025-12-31 76USD
DividendsCommonStock13,932,0002024-09-30 1USD
NotesReceivableGross13,620,0002026-06-30 12USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions13,600,0002025-12-31 13USD
PaymentsForCapitalImprovements13,537,0002021-03-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-13,356,0002026-06-30 59USD
DeferredFinanceCostsNet13,244,0002015-12-31 38USD
OperatingIncomeLoss12,991,0002014-09-30 60USD
AmortizationOfBelowMarketLease12,803,0002025-12-31 49USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment12,662,0002026-06-30 124shares
IncreaseDecreaseInOtherAccruedLiabilities12,613,0002014-09-30 29USD
BelowMarketLeaseAmortizationIncomeNextTwelveMonths12,604,0002025-12-31 13USD
LimitedPartnersCapitalAccountUnitsOutstanding12,400,0002026-06-30 83shares
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet12,304,0002025-12-31 29USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax12,120,0002021-03-31 8USD
BelowMarketLeaseAmortizationIncomeYearTwo11,963,0002025-12-31 16USD
CapitalExpendituresIncurredButNotYetPaid11,655,0002026-06-30 129USD
PaymentsToAcquireAndDevelopRealEstate11,642,0002012-03-31 4USD
DerivativeAssetNotionalAmount11,500,0002015-03-31 8USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost111,200,0002025-12-31 37USD
BelowMarketLeaseAmortizationIncomeYearThree11,195,0002025-12-31 16USD
IncreaseDecreaseInOtherOperatingAssets10,787,0002021-03-31 64USD
BelowMarketLeaseAmortizationIncomeYearFour10,411,0002025-12-31 16USD
PaymentsToAcquireInvestments10,131,0002011-09-30 2USD
PreferredStockSharesAuthorized10,000,0002026-06-30 119shares
PaymentsOfDividendsMinorityInterest9,943,0002026-06-30 130USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-9,679,0002021-06-30 57USD
PaymentsToMinorityShareholders9,600,0002018-12-31 4USD
BelowMarketLeaseAmortizationIncomeYearFive9,490,0002025-12-31 16USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased9,300,0002016-04-25 1shares
PrepaidExpenseAndOtherAssets9,100,0002014-09-30 28USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption9,000,0002016-09-30 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized8,900,0002017-12-31 1USD
OtherGeneralAndAdministrativeExpense8,718,0002026-06-30 28USD
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent8,700,0002018-12-31 1USD
OtherAssetsMiscellaneous8,442,0002018-12-31 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue8,400,0002025-12-31 12USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders8,222,0002026-06-30 158USD
PrepaidExpenseCurrent8,015,0002018-09-30 8USD
BusinessCombinationContingentConsiderationArrangementsChangeInTheRangeOfOutcomesContingentConsiderationLiabilityValueHigh8,000,0002018-12-31 3USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest7,815,0002018-12-31 77USD
PaymentsOfLoanCosts7,655,0002018-12-31 54USD
PurchaseCommitmentRemainingMinimumAmountCommitted7,600,0002020-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue7,508,0002025-12-31 11USD
RevenueFromContractWithCustomerExcludingAssessedTax7,499,0002026-06-30 43USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-7,361,0002016-03-31 36USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation7,317,0002012-12-31 1USD
ProceedsFromSaleOfRealEstate7,208,0002023-12-31 52USD
ProceedsFromSaleOfRealEstateHeldforinvestment7,208,0002023-12-31 84USD
NetIncomeLossAttributableToNoncontrollingInterest7,001,0002026-06-30 193USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest-7,001,0002026-06-30 118USD
EquityMethodInvestments6,883,0002026-06-30 49USD
NetInvestmentInLease6,769,0002019-09-30 3USD
FiniteLivedIntangibleAssetsGross6,703,0002025-09-30 51USD
ProceedsFromSaleOfPropertyPlantAndEquipment6,500,0002017-12-31 1USD
NotesPayableCurrent6,400,0002014-06-30 1USD
StraightLineRent6,135,0002026-06-30 126USD
SignificantSupplyCommitmentRemainingMinimumAmountCommitted6,100,0002020-12-31 2USD
PaymentsToAcquireInterestInJointVenture6,079,0002026-06-30 30USD
RealEstateAccumulatedDepreciationDepreciationExpense6,056,0002012-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,861,0002020-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment5,859,0002019-12-31 10USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax5,814,0002021-06-30 44USD
StockIssuedDuringPeriodValueShareBasedCompensation5,786,0002026-06-30 65USD
StraightLineRentAdjustments-5,720,0002026-06-30 81USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities5,404,0002026-06-30 111USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense5,229,0002025-12-31 19USD
AccountsReceivableRelatedPartiesCurrent5,125,0002018-12-31 4USD
AmortizationOfAboveAndBelowMarketLeases-5,083,0002026-06-30 114USD
OperatingLeaseLiability5,013,0002025-12-31 35USD
InterestBearingDomesticDepositCertificatesOfDeposits5,000,0002013-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,979,0002025-12-31 11USD
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale4,879,0002019-09-30 10USD
RealEstateHeldforsale4,863,0002017-09-30 2USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition4,845,0002021-06-30 29USD
IncreaseDecreaseInAccountsReceivable4,800,0002014-09-30 26USD
RevenueFromContractWithCustomerIncludingAssessedTax4,660,0002021-06-30 44USD
AccountsPayableRelatedPartiesCurrentAndNoncurrent4,567,0002017-09-30 52USD
StockRedeemedOrCalledDuringPeriodShares4,500,0002020-12-29 2shares
DeferredIncomeTaxLiabilities4,500,0002025-12-31 10USD
PaymentsToAcquireLand4,300,0002020-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDue4,209,0002018-12-31 5USD
MinorityInterestDecreaseFromRedemptions4,200,0002018-12-31 6USD
DeferredTaxAssetsTaxDeferredExpense4,100,0002025-12-31 2USD
InvestmentAdvisoryFees4,042,0002017-12-31 1USD
GroundLeasesNet4,003,0002021-06-30 16USD
IncreaseDecreaseInLeasingReceivables3,800,0002019-09-30 4USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,785,0002024-12-31 17USD
ProceedsFromSaleOfNotesReceivable3,775,0002026-06-30 4USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims13,756,0002025-12-31 19USD
OperatingLossCarryforwardsValuationAllowance3,661,0002019-12-31 5USD
AssetsNeededForImmediateSettlementAggregateFairValue3,600,0002018-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-3,586,0002016-12-31 3USD
DeferredTaxAssetsGross3,579,0002024-12-31 17USD
DeferredTaxLiabilitiesGrossCurrent3,568,0002019-12-31 5USD
PaymentsForLossesAndLossAdjustmentExpense3,551,0002025-12-31 19USD
DeferredTaxAssetsNet3,479,0002024-12-31 17USD
ProceedsFromRealEstateAndRealEstateJointVentures3,453,0002020-12-31 12USD
OtherRecurringIncome3,329,0002019-12-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears13,172,0002025-12-31 19USD
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted3,124,3342012-03-31 5shares
FiniteLivedIntangibleAssetsAmortizationExpense3,037,0002012-12-31 11USD
OperatingLossCarryforwards2,885,0002019-12-31 5USD
RealEstatePartnershipInvestmentSubsidiariesNetIncomeLossBeforeTax-2,822,0002025-12-31 30USD
AllowanceForDoubtfulAccountsReceivable2,800,0002019-12-31 6USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables2,600,0002025-12-31 54USD
RelatedPartyTransactionDueFromToRelatedParty2,600,0002021-12-31 3USD
IncreaseDecreaseInAccountsPayableRelatedParties-2,580,0002018-12-31 68USD
CashAndCashEquivalentsPeriodIncreaseDecrease-2,508,0002017-12-31 61USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,495,0002025-12-31 11USD
RevenueFromRelatedParties2,478,0002023-03-31 25USD
FiniteLivedIntangibleAssetsNet2,439,0002019-12-31 58USD
OtherNonoperatingIncome2,433,0002017-12-31 23USD
OtherOperatingIncome2,129,0002026-06-30 102USD
WriteOffOfDeferredDebtIssuanceCost2,100,0002018-12-31 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,087,0002014-09-30 29USD
BusinessAcquisitionsProFormaNetIncomeLoss1,982,0002017-12-31 34USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-1,944,0002017-09-30 42USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToNoncontrollingInterest-1,909,0002021-06-30 10USD
FinitelivedIntangibleAssetsAcquired11,882,0002020-09-30 3USD
UnamortizedDebtIssuanceExpense1,844,0002026-06-30 90USD
LoansPayableCurrent1,800,0002014-09-30 1USD
AmortizationOfFinancingCosts1,706,0002026-06-30 139USD
DeferredCompensationCashBasedArrangementsLiabilityCurrent1,700,0002019-12-31 2USD
RestrictedCash1,700,0002022-12-31 20USD
StockIssued11,700,0002023-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation1,684,0002024-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,634,0002015-09-30 6USD
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear1,628,0002015-09-30 3USD
IncomeTaxesPaidNet1,606,0002025-12-31 21USD
OperatingLeaseCost1,553,0002019-12-31 6USD
InsuranceServicesRevenue1,503,0002021-06-30 35USD
ProceedsFromRelatedPartyDebt1,500,0002010-12-31 2USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-1,473,0002025-12-31 19USD
AccountsReceivableRelatedParties1,470,0002023-03-31 43USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,450,0002018-12-31 9USD
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths1,450,0002018-12-31 1USD
OtherNonoperatingIncomeExpense-1,363,0002026-06-30 157USD
ShortTermLeaseCost1,358,0002019-12-31 6USD
AmortizationOfDebtDiscountPremium1,349,0002026-06-30 109USD
PaymentsToAcquireMarketableSecurities1,329,0002026-06-30 35USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount1,300,0002025-12-31 27USD
OperatingLeasesRentExpenseNet1,300,0002018-12-31 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost1,300,0002017-12-31 1USD
CommonStockValue1,284,0002026-06-30 113USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,240,0002024-12-31 4USD
OperatingLeasePayments1,228,0002019-12-31 4USD
OtherRealEstateRevenue1,227,0002018-06-30 86USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-1,203,0002017-09-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,200,0002025-12-31 13shares
OperatingLeaseRightOfUseAsset1,190,0002021-06-30 20USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities1,169,0002022-12-31 36shares
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation1,095,0002026-06-30 32USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts1,088,0002026-06-30 64USD
GainsLossesOnExtinguishmentOfDebt-1,080,0002026-06-30 36USD
GainLossOnSaleOfPropertyPlantEquipment1,070,0002023-09-30 64USD
PaymentsOfStockIssuanceCosts1,068,0002026-06-30 64USD
DepreciationNonproduction1,000,0002021-03-31 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,000,0002024-12-31 5USD
DeferredTaxLiabilities979,0002024-12-31 5USD
IncreaseDecreaseInAccountsPayable-972,0002014-09-30 28USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo969,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears969,0002018-12-31 10USD
ProceedsFromSaleAndMaturityOfMarketableSecurities963,0002026-06-30 13USD
AccountsPayableCurrentAndNoncurrent906,0002014-09-30 28USD
DueToAffiliateCurrentAndNoncurrent900,0002019-09-30 16USD
IncreaseDecreaseInRestrictedCash-887,0002017-12-31 58USD
ProceedsFromInsuranceSettlementInvestingActivities801,0002026-06-30 34USD
InterestRateCashFlowHedgeAssetAtFairValue800,0002013-12-31 3USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital786,0002026-06-30 63USD
PaymentsOfFinancingCosts782,0002018-09-30 8USD
CapitalLeaseObligationsIncurred739,0002018-09-30 4USD
OtherDepreciationAndAmortization718,0002026-06-30 74USD
PartnersCapitalAccountUnitsConverted700,0002019-03-31 1shares
DeferredTaxLiabilitiesInvestments643,0002024-12-31 4USD
PaymentOfFinancingAndStockIssuanceCosts613,0002011-09-30 2USD
NotesPayableRelatedPartiesCurrentAndNoncurrent600,0002010-12-31 3USD
StockRepurchasedDuringPeriodShares600,0002019-03-31 4shares
Dividends598,0002011-09-30 2USD
DerivativeLiabilities545,0002014-09-30 5USD
FiniteLivedIntangibleAssetsFairValueDisclosure537,0002021-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree537,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears537,0002018-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour533,0002025-12-31 11USD
UnitsOfPartnershipInterestAmount532,3812013-12-31 3shares
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-528,0002019-01-01 4USD
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty524,0002018-03-31 1USD
FinanceLeaseLiabilityPaymentsDue520,0002025-12-31 11USD
ProceedsFromHedgeFinancingActivities520,0002014-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree511,0002025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears510,0002018-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour510,0002018-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo509,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths508,0002025-12-31 8USD
IncreaseDecreaseInAccountsReceivableRelatedParties-506,0002018-06-30 7USD
StockIssuedDuringPeriodSharesConversionOfUnits504,0002026-06-30 42shares
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1-500,0002019-12-31 4USD
IncomeTaxExpenseBenefit500,0002026-06-30 30USD
AmortizationOfLeaseIncentives472,0002019-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive468,0002025-12-31 11USD
OtherNoncashIncomeExpense464,0002026-06-30 103USD
SupplementaryInsuranceInformationPremiumRevenue457,0002019-03-31 4USD
LiabilityForAsbestosAndEnvironmentalClaimsGross450,0002013-12-31 1USD
IncreaseDecreaseInDeferredRentReceivables440,0002012-12-31 9USD
OtherNonrecurringIncome400,0002019-09-30 3USD

What to be careful about

What this model itself distrusts about PECO's figures. Written by the derivation as it ran, not added afterwards.