Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Quarterly
0
500K
1M
1.5M
Q1 '20: 1.2M
Q2 '20: 1.1M
Q3 '20: 1.1M
Q4 '20: 884K
Q1 '21: 1.2M
Q2 '21: 1.2M
Q3 '21: 1M
Q4 '21: 1.3M
Q1 '22: 1.2M
Q2 '22: 1.3M
Q3 '22: 1.1M
Q4 '22: 1.2M
Q1 '23: 1.2M
Q2 '23: 1.2M
Q3 '23: 1.1M
Q4 '23: 1.2M
Q1 '24: 1.2M
Q2 '24: 1.2M
Q3 '24: 1.2M
Q4 '24: 1.4M
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Gross Profit Quarterly
0
400K
800K
1.2M
Q1 '20: 862.9K
Q2 '20: 802.6K
Q3 '20: 850.6K
Q4 '20: 683.4K
Q1 '21: 911.9K
Q2 '21: 845.8K
Q3 '21: 746.9K
Q4 '21: 884K
Q1 '22: 861.7K
Q2 '22: 918.7K
Q3 '22: 828.3K
Q4 '22: 877.1K
Q1 '23: 880.8K
Q2 '23: 890.5K
Q3 '23: 861.3K
Q4 '23: 937K
Q1 '24: 912.4K
Q2 '24: 936.7K
Q3 '24: 937.8K
Q4 '24: 1.1M
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Operating Income Quarterly
-160K
-80K
0
80K
160K
240K
Q3 '19: 87.2K
Q4 '19: -38.7K
Q1 '20: 115K
Q2 '20: 3K
Q3 '20: 66.8K
Q1 '21: 216.5K
Q2 '21: 104.9K
Q3 '21: 4.1K
Q1 '22: 65.9K
Q2 '22: -53.9K
Q3 '22: -142.6K
Q4 '22: -106.6K
Q1 '23: -11.5K
Q2 '23: -31.5K
Q3 '23: -51.2K
Q4 '23: -3.2K
Q1 '24: -57.4K
Q2 '24: -101.4K
Q3 '24: -81.8K
Q4 '24: 8.9K
Q4 '19
Q3 '20
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Net Income Quarterly
-300K
-150K
0
150K
300K
450K
Q1 '20: 83.8K
Q2 '20: -204
Q3 '20: 55.9K
Q4 '20: -27.9K
Q1 '21: 219.1K
Q2 '21: 74.3K
Q3 '21: 21.7K
Q4 '21: 379.2K
Q1 '22: 42.5K
Q2 '22: -67.6K
Q3 '22: -105.3K
Q4 '22: -79.4K
Q1 '23: -8.2K
Q2 '23: -20.1K
Q3 '23: -29.5K
Q4 '23: 7.5K
Q1 '24: -33.9K
Q2 '24: -242.5K
Q3 '24: -102.8K
Q4 '24: 38K
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Cost of Revenue Quarterly
0
150K
300K
450K
Q1 '20: 320.4K
Q2 '20: 325.1K
Q3 '20: 288.5K
Q4 '20: 200.6K
Q1 '21: 334.3K
Q2 '21: 328.6K
Q3 '21: 286.6K
Q4 '21: 381.5K
Q1 '22: 328.3K
Q2 '22: 411.9K
Q3 '22: 284.2K
Q4 '22: 332.2K
Q1 '23: 294.9K
Q2 '23: 293.5K
Q3 '23: 263.6K
Q4 '23: 265.2K
Q1 '24: 260.7K
Q2 '24: 263.3K
Q3 '24: 260.8K
Q4 '24: 308.2K
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Operating Cash Flow Quarterly
-300K
-150K
0
150K
300K
450K
Q4 '19: 56.1K
Q1 '20: 13.3K
Q2 '20: -171.7K
Q3 '20: 48K
Q4 '20: 309.2K
Q1 '21: -41K
Q2 '21: 21.9K
Q3 '21: 179.3K
Q4 '21: 119.3K
Q1 '22: -152.7K
Q2 '22: -139K
Q3 '22: 51.7K
Q4 '22: -143.6K
Q1 '23: -168.9K
Q2 '23: 37K
Q3 '23: -1.4K
Q1 '24: 4.6K
Q2 '24: -126.5K
Q3 '24: 58.1K
Q4 '24: 2.6K
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q1 '24
Q4 '24
Free Cash Flow Quarterly
-300K
-150K
0
150K
300K
450K
Q4 '19: 36.9K
Q1 '20: 9.7K
Q2 '20: -179.2K
Q3 '20: 36.8K
Q4 '20: 308.5K
Q1 '21: -47.8K
Q2 '21: 18.7K
Q3 '21: 170.1K
Q4 '21: 73.3K
Q1 '22: -173.1K
Q2 '22: -170.7K
Q3 '22: 43.9K
Q4 '22: -166.2K
Q1 '23: -175.9K
Q2 '23: 20.3K
Q3 '23: -3.7K
Q1 '24: -48.8K
Q2 '24: -134.7K
Q3 '24: 57.3K
Q4 '24: 1K
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q1 '24
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
3M
6M
9M
Q2 '18: 8.1M
Q3 '18: 8.3M
Q1 '19: 8.3M
Q2 '19: 8.1M
Q3 '19: 8.3M
Q1 '20: 8.3M
Q2 '20: 8.3M
Q3 '20: 8.3M
Q1 '21: 8.3M
Q2 '21: 8.3M
Q3 '21: 8.3M
Q1 '22: 8.3M
Q2 '22: 8.1M
Q3 '22: 8.1M
Q1 '23: 8.1M
Q2 '23: 8.1M
Q3 '23: 8.1M
Q1 '24: 8.1M
Q2 '24: 8.1M
Q3 '24: 8.1M
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q3 '22
Q3 '23
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.06
-0.03
0.00
0.03
0.06
0.09
Q1 '20: 0.00
Q2 '20: 0.01
Q3 '20: 0.01
Q4 '20: 0.01
Q1 '21: 0.03
Q2 '21: 0.04
Q3 '21: 0.03
Q4 '21: 0.08
Q1 '22: 0.05
Q2 '22: 0.03
Q3 '22: 0.02
Q4 '22: -0.03
Q1 '23: -0.03
Q2 '23: -0.02
Q3 '23: -0.01
Q4 '23: 0.00
Q1 '24: -0.01
Q2 '24: -0.04
Q3 '24: -0.05
Q4 '24: -0.04
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.