NEXSTAR MEDIA GROUP, INC. (NXST)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 2B 4B 6B Q4 '10: 313.4M Q1 '11: 314.7M Q2 '11: 315.6M Q3 '11: 317.3M Q4 '11: 306.5M Q1 '12: 320.2M Q2 '12: 333.5M Q3 '12: 348.7M Q4 '12: 378.6M Q1 '13: 407.2M Q4 '13: 502.3M Q1 '14: 524M Q2 '14: 544.7M Q3 '14: 576.6M Q4 '14: 631.3M Q1 '15: 699.2M Q2 '15: 771.6M Q3 '15: 836.9M Q4 '15: 896.4M Q3 '16: 1B Q4 '16: 1.1B Q1 '17: 1.4B Q2 '17: 1.8B Q3 '17: 2.1B Q4 '17: 2.4B Q1 '18: 2.5B Q2 '18: 2.5B Q3 '18: 2.6B Q4 '18: 2.8B Q1 '19: 2.8B Q2 '19: 2.8B Q3 '19: 2.7B Q4 '19: 3B Q1 '20: 3.5B Q2 '20: 3.8B Q3 '20: 4.2B Q4 '20: 4.5B Q1 '21: 4.5B Q2 '21: 4.7B Q3 '21: 4.8B Q4 '21: 4.6B Q1 '22: 4.7B Q2 '22: 4.9B Q3 '22: 5B Q4 '22: 5.2B Q1 '23: 5.3B Q2 '23: 5.3B Q3 '23: 5.1B Q4 '23: 4.9B Q1 '24: 5B Q2 '24: 5B Q3 '24: 5.2B Q4 '24: 5.4B Q1 '25: 5.4B Q2 '25: 5.3B Q3 '25: 5.1B Q4 '25: 5B Q1 '26: 5.1B Q2 '26: 5.9B Q2 '11 Q4 '13 Q4 '15 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Gross Profit TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income TTM

0 500M 1B 1.5B Q4 '10: 67.5M Q1 '11: 66.9M Q2 '11: 65.9M Q3 '11: 61.3M Q4 '11: 48M Q1 '12: 56.3M Q2 '12: 66.9M Q3 '12: 82.2M Q4 '12: 99.9M Q1 '13: 100.2M Q4 '13: 103.2M Q1 '14: 113.1M Q2 '14: 119.9M Q3 '14: 136.4M Q4 '14: 173.2M Q1 '15: 183.4M Q2 '15: 201M Q3 '15: 207.7M Q4 '15: 206.1M Q3 '16: 262.2M Q4 '16: 287.3M Q1 '17: 336.9M Q2 '17: 408.4M Q3 '17: 461.4M Q4 '17: 505.6M Q1 '18: 515.7M Q2 '18: 554.7M Q3 '18: 621.7M Q4 '18: 757.8M Q1 '19: 767.2M Q2 '19: 742.7M Q3 '19: 671.4M Q4 '19: 655.1M Q1 '20: 833.1M Q2 '20: 879.4M Q3 '20: 1.1B Q4 '20: 1.4B Q1 '21: 1.4B Q2 '21: 1.4B Q3 '21: 1.4B Q4 '21: 1.2B Q1 '22: 1.2B Q2 '22: 1.3B Q3 '22: 1.3B Q4 '22: 1.3B Q1 '23: 1.2B Q2 '23: 1B Q3 '23: 771M Q4 '23: 708M Q1 '24: 779M Q2 '24: 840M Q3 '24: 1.1B Q4 '24: 1.3B Q1 '25: 1.2B Q2 '25: 1.2B Q3 '25: 1B Q4 '25: 850M Q1 '26: 895M Q2 '26: 1B Q2 '11 Q4 '13 Q4 '15 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Net Income TTM

-400M 0 400M 800M 1.2B Q4 '11: -11.9M Q1 '12: -2.6M Q2 '12: 8.8M Q3 '12: 24.7M Q4 '12: 182.5M Q1 '13: 180.2M Q4 '13: -1.8M Q1 '14: 4.9M Q2 '14: 9.4M Q3 '14: 21.2M Q4 '14: 64.5M Q1 '15: 70.1M Q2 '15: 79.5M Q3 '15: 81.4M Q4 '15: 77.7M Q3 '16: 98.2M Q4 '16: 91.5M Q1 '17: 75.9M Q2 '17: 95.3M Q3 '17: 117M Q4 '17: 475M Q1 '18: 517.1M Q2 '18: 560.8M Q3 '18: 614.8M Q4 '18: 389.5M Q1 '19: 396.2M Q2 '19: 376.5M Q3 '19: 270.2M Q4 '19: 230.3M Q1 '20: 332.3M Q2 '20: 363.9M Q3 '20: 560.4M Q4 '20: 811.4M Q1 '21: 855.4M Q2 '21: 955.9M Q3 '21: 934.8M Q4 '21: 834M Q1 '22: 885.1M Q2 '22: 912M Q3 '22: 1B Q4 '22: 971M Q1 '23: 830M Q2 '23: 699M Q3 '23: 435M Q4 '23: 346M Q1 '24: 410M Q2 '24: 432M Q3 '24: 594M Q4 '24: 722M Q1 '25: 655M Q2 '25: 634M Q3 '25: 517M Q2 '12 Q3 '14 Q4 '16 Q3 '18 Q2 '20 Q1 '22 Q4 '23 Q3 '25

Cost of Revenue TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow TTM

0 600M 1.2B 1.8B Q2 '11: 57.7M Q3 '11: 47M Q4 '11: 40.3M Q1 '12: 48.7M Q2 '12: 60.5M Q3 '12: 74.1M Q4 '12: 79.9M Q1 '13: 67M Q2 '13: 49.3M Q3 '13: 56.9M Q4 '13: 27.3M Q1 '14: 59M Q2 '14: 89M Q3 '14: 102.3M Q4 '14: 166.5M Q1 '15: 171.4M Q2 '15: 173.7M Q3 '15: 186.5M Q4 '15: 205.3M Q1 '16: 207.3M Q2 '16: 234.1M Q3 '16: 241.1M Q4 '16: 261.5M Q1 '17: 162.1M Q2 '17: 290M Q3 '17: 175.3M Q4 '17: 136.1M Q1 '18: 363.3M Q2 '18: 315.3M Q3 '18: 533.1M Q4 '18: 736.9M Q1 '19: 682.1M Q2 '19: 656.2M Q3 '19: 565.6M Q4 '19: 417.5M Q1 '20: 708M Q2 '20: 898.4M Q3 '20: 979M Q4 '20: 1.3B Q1 '21: 1.3B Q2 '21: 1.1B Q3 '21: 1.3B Q4 '21: 1.2B Q1 '22: 1.3B Q2 '22: 1.4B Q3 '22: 1.5B Q4 '22: 1.4B Q1 '23: 1.4B Q2 '23: 1.3B Q3 '23: 1B Q4 '23: 999M Q1 '24: 781M Q2 '24: 772M Q3 '24: 1B Q4 '24: 1.2B Q1 '25: 1.3B Q2 '25: 1.4B Q3 '25: 1.1B Q4 '25: 891M Q1 '26: 843M Q2 '26: 894M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Free Cash Flow TTM

0 500M 1B 1.5B Q2 '11: 45.7M Q3 '11: 34.2M Q4 '11: 27M Q1 '12: 35.4M Q2 '12: 46.9M Q3 '12: 60.6M Q4 '12: 62.6M Q1 '13: 47M Q2 '13: 29.2M Q3 '13: 36.3M Q4 '13: 8.4M Q1 '14: 42.8M Q2 '14: 70.9M Q3 '14: 83.8M Q4 '14: 146.1M Q1 '15: 148.6M Q2 '15: 149M Q3 '15: 158.8M Q4 '15: 176.3M Q1 '16: 177M Q2 '16: 203.4M Q3 '16: 207.7M Q4 '16: 229.6M Q1 '17: 124M Q2 '17: 245.5M Q3 '17: 120.2M Q4 '17: 63.7M Q1 '18: 283.6M Q2 '18: 234.2M Q3 '18: 445.9M Q4 '18: 630.6M Q1 '19: 568.4M Q2 '19: 514.9M Q3 '19: 412.8M Q4 '19: 220M Q1 '20: 478.9M Q2 '20: 656.7M Q3 '20: 721.5M Q4 '20: 1B Q1 '21: 1.1B Q2 '21: 964.3M Q3 '21: 1.1B Q4 '21: 1.1B Q1 '22: 1.1B Q2 '22: 1.3B Q3 '22: 1.4B Q4 '22: 1.2B Q1 '23: 1.2B Q2 '23: 1.1B Q3 '23: 865M Q4 '23: 850M Q1 '24: 624M Q2 '24: 619M Q3 '24: 875M Q4 '24: 1.1B Q1 '25: 1.2B Q2 '25: 1.3B Q3 '25: 983M Q4 '25: 743M Q1 '26: 708M Q2 '26: 743M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q1 '11: 28.4K Q2 '11: 28.5M Q3 '11: 28.8M Q4 '11: 30.6M Q1 '12: 30.6M Q2 '12: 30.3M Q3 '12: 30.7M Q4 '12: 31.2M Q1 '13: 31.1M Q1 '13: 31.1M Q2 '13: 31.3M Q3 '13: 31.5M Q4 '13: 30.5M Q1 '14: 31.9M Q2 '14: 31.9M Q3 '14: 32.1M Q4 '14: 32.1M Q1 '15: 32.3M Q2 '15: 32.4M Q3 '15: 32.2M Q4 '15: 31.6M Q1 '16: 31.5M Q2 '16: 31.6M Q3 '16: 31.7M Q4 '16: 31.8M Q1 '17: 45.4M Q2 '17: 48.2M Q3 '17: 47.5M Q4 '17: 47.1M Q1 '18: 47.7M Q2 '18: 47.1M Q3 '18: 47.3M Q4 '18: 47.5M Q1 '19: 47.8M Q2 '19: 48M Q3 '19: 46.1M Q4 '19: 47.9M Q1 '20: 47.6M Q2 '20: 46.8M Q3 '20: 46.7M Q4 '20: 45.7M Q1 '21: 45.4M Q2 '21: 44.4M Q3 '21: 43.5M Q1 '22: 42M Q2 '22: 40.9M Q3 '22: 39.6M Q1 '23: 37.4M Q2 '23: 36.3M Q3 '23: 35.4M Q1 '24: 34M Q2 '24: 33.3M Q3 '24: 32.4M Q1 '25: 30.9M Q2 '25: 30.5M Q3 '25: 30.6M Q1 '26: 31.2M Q2 '26: 30.9M Q2 '11 Q1 '13 Q1 '15 Q1 '17 Q1 '19 Q1 '21 Q3 '23 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-9.00 0.00 9.00 18.00 27.00 Q1 '12: -0.10 Q2 '12: 0.28 Q3 '12: 0.81 Q4 '12: 5.86 Q1 '13: 5.78 Q4 '13: -0.08 Q1 '14: 0.13 Q2 '14: 0.27 Q3 '14: 0.64 Q4 '14: 2.01 Q1 '15: 2.18 Q2 '15: 2.47 Q3 '15: 2.53 Q4 '15: 2.43 Q3 '16: 3.10 Q4 '16: 2.89 Q1 '17: 2.33 Q2 '17: 2.46 Q3 '17: 2.66 Q4 '17: 10.05 Q1 '18: 10.93 Q2 '18: 11.88 Q3 '18: 13.02 Q4 '18: 8.21 Q1 '19: 8.35 Q2 '19: 7.91 Q3 '19: 5.66 Q4 '19: 4.80 Q1 '20: 6.95 Q2 '20: 7.66 Q3 '20: 11.87 Q4 '20: 17.48 Q1 '21: 18.60 Q2 '21: 20.98 Q3 '21: 20.80 Q4 '21: 18.97 Q1 '22: 20.54 Q2 '22: 21.59 Q3 '22: 24.99 Q4 '22: 24.20 Q1 '23: 21.18 Q2 '23: 18.26 Q3 '23: 11.66 Q4 '23: 9.58 Q1 '24: 11.77 Q2 '24: 12.67 Q3 '24: 17.24 Q4 '24: 21.42 Q1 '25: 19.63 Q2 '25: 19.15 Q3 '25: 16.02 Q2 '12 Q3 '14 Q4 '16 Q3 '18 Q2 '20 Q1 '22 Q4 '23 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.