NovelStem International Corp. (NSTM)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 400K 800K 1.2M Q1 '10: 1.1M Q2 '10: 938.4K Q3 '10: 973.4K Q4 '10: 1M Q1 '11: 970.9K Q2 '11: 460.5K Q2 '11: 1.1M Q3 '11: 152.4K Q4 '11: 226.2K Q1 '12: 176.8K Q2 '12: 156.2K Q3 '12: 96K Q4 '12: 187.3K Q1 '13: 81.1K Q2 '13: 102.4K Q3 '13: 140K Q2 '10 Q4 '10 Q2 '11 Q3 '11 Q1 '12 Q3 '12 Q1 '13 Q3 '13

Gross Profit Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Quarterly

-3M -2M -1M 0 1M 2M 3M Q3 '21: -133.2K Q4 '21: -129.6K Q1 '22: 171K Q2 '22: -229.6K Q3 '22: -206.2K Q4 '22: -157.7K Q1 '23: -164.8K Q2 '23: -2.7M Q3 '23: -548.4K Q4 '23: -93.6K Q1 '24: -180.3K Q2 '24: -141K Q3 '24: -563.6K Q4 '24: -43K Q1 '25: -94.6K Q2 '25: -64K Q3 '25: -39.5K Q4 '25: -40.7K Q1 '26: -5K Q2 '26: -34.9K Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-3M -2M -1M 0 1M 2M 3M Q3 '21: -331.7K Q4 '21: -609.7K Q1 '22: -217.5K Q2 '22: -169.3K Q3 '22: -295.3K Q4 '22: -83.7K Q1 '23: -268.8K Q2 '23: -2.9M Q3 '23: -1.1M Q4 '23: 52.7K Q1 '24: -303.3K Q2 '24: -302.6K Q3 '24: -2.5M Q4 '24: -163K Q1 '25: -207.2K Q2 '25: 2.8M Q3 '25: -77.4K Q4 '25: -89.3K Q1 '26: -55K Q2 '26: -85.8K Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Quarterly

-1.2M -800K -400K 0 400K 800K 1.2M Q3 '13: -1.1M Q4 '21: -54K Q1 '22: 194.1K Q2 '22: -123.6K Q3 '22: -130.5K Q4 '22: -122.3K Q1 '23: -27.8K Q2 '23: -169.2K Q3 '23: -72.4K Q4 '23: -78.9K Q1 '24: -72.9K Q2 '24: -97.3K Q3 '24: -62.6K Q4 '24: -39.2K Q1 '25: -43.7K Q2 '25: -66.8K Q3 '25: -31K Q4 '25: -26.2K Q1 '26: -138.7K Q2 '26: -33.6K Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-2.1M -1.4M -700K 0 700K 1.4M 2.1M Q3 '10: -614.6K Q4 '10: -102.4K Q1 '11: -1.9M Q2 '11: -993K Q3 '11: 838.1K Q4 '11: -616.8K Q1 '12: -493.7K Q2 '12: -924.7K Q3 '12: -624K Q4 '12: -2M Q1 '13: -1.3M Q2 '13: -927.3K Q3 '13: -1.2M Q3 '10 Q1 '11 Q3 '11 Q1 '12 Q3 '12 Q1 '13 Q3 '13

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q2 '12: 23.2M Q3 '12: 23.2M Q1 '13: 22.8M Q2 '13: 22.6M Q3 '13: 22.6M Q3 '21: 43.9M Q1 '22: 46.9M Q2 '22: 46.9M Q3 '22: 46.9M Q1 '23: 46.9M Q2 '23: 46.9M Q3 '23: 46.9M Q1 '24: 46.9M Q2 '24: 46.9M Q3 '24: 46.9M Q1 '25: 46.9M Q2 '25: 47.8M Q3 '25: 46.9M Q1 '26: 47.4M Q2 '26: 49.3M Q3 '12 Q3 '13 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.40 -0.20 0.00 0.20 0.40 0.60 Q4 '10: 0.16 Q1 '11: 0.13 Q1 '12: -0.24 Q2 '12: -0.27 Q3 '12: -0.06 Q4 '12: 0.45 Q1 '13: 0.46 Q2 '23: -0.09 Q3 '23: -0.10 Q4 '23: -0.09 Q1 '24: -0.09 Q2 '24: -0.04 Q3 '24: -0.07 Q4 '24: -0.07 Q1 '25: -0.06 Q2 '25: 0.01 Q3 '25: 0.06 Q4 '25: 0.06 Q1 '26: 0.06 Q2 '26: 0.00 Q1 '11 Q3 '12 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.