Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5B
7B
10.5B
FY16: 7.3B
FY17: 7.3B
FY18: 8.5B
FY19: 8.5B
FY20: 6.1B
FY21: 5.5B
FY22: 7.2B
FY23: 8.6B
FY24: 8.9B
FY25: 8.7B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-700M
0
700M
1.4B
2.1B
FY16: -101M
FY17: 892M
FY18: 1.4B
FY19: 845M
FY20: 434M
FY21: 774M
FY22: 1.3B
FY23: 1.8B
FY24: 2B
FY25: 1.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-7.5B
-5B
-2.5B
0
2.5B
5B
7.5B
FY16: -2.4B
FY17: -277M
FY18: 211M
FY19: -6.3B
FY20: -2.4B
FY21: -134M
FY22: 264M
FY23: 651M
FY24: 876M
FY25: 494M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-7.5B
-5B
-2.5B
0
2.5B
5B
7.5B
FY16: -2.4B
FY17: -237M
FY18: -31M
FY19: -6.1B
FY20: -2.5B
FY21: -250M
FY22: 155M
FY23: 993M
FY24: 635M
FY25: 145M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
3B
6B
9B
FY16: 7.4B
FY17: 6.4B
FY18: 7B
FY19: 7.6B
FY20: 5.7B
FY21: 4.8B
FY22: 5.9B
FY23: 6.8B
FY24: 6.9B
FY25: 7B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-500M
0
500M
1B
1.5B
FY16: 960M
FY17: 832M
FY18: 521M
FY19: 714M
FY20: 926M
FY21: 291M
FY22: -179M
FY23: 143M
FY24: 1.3B
FY25: 1.3B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-700M
-350M
0
350M
700M
1.1B
FY16: 676M
FY17: 640M
FY18: 277M
FY19: 481M
FY20: 700M
FY21: 90M
FY22: -393M
FY23: -140M
FY24: 953M
FY25: 876M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY16: 376M
FY17: 377M
FY18: 378M
FY19: 382M
FY20: 384M
FY21: 386M
FY22: 394M
FY23: 397M
FY24: 396M
FY25: 375M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q2 '15: 4.51
Q3 '15: 3.30
Q4 '15: -2.15
Q1 '16: -3.23
Q2 '16: -4.55
Q3 '16: -8.58
Q4 '16: -6.42
Q1 '17: -6.42
Q2 '17: -6.04
Q3 '17: -2.49
Q2 '18: -0.23
Q3 '18: -0.16
Q4 '18: -0.09
Q1 '19: -0.11
Q2 '19: -14.28
Q3 '19: -14.92
Q4 '19: -15.96
Q1 '20: -21.10
Q2 '20: -7.23
Q3 '20: -6.73
Q4 '20: -6.62
Q1 '21: -1.58
Q2 '21: -1.41
Q3 '21: -1.45
Q4 '21: -0.66
Q1 '22: -0.49
Q2 '22: -0.24
Q3 '22: 0.02
Q4 '22: 0.39
Q1 '23: 0.84
Q2 '23: 1.05
Q3 '23: 1.26
Q4 '23: 2.50
Q1 '24: 2.48
Q2 '24: 2.66
Q3 '24: 2.70
Q4 '24: 1.60
Q1 '25: 1.49
Q2 '25: 1.21
Q3 '25: 0.99
Q2 '16
Q3 '17
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.