Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
-300M
0
300M
600M
900M
Q3 '21: 131.5M
Q4 '21: 319.2M
Q1 '22: -32.9M
Q2 '22: 441.4M
Q3 '22: 791.6M
Q4 '22: 370.4M
Q1 '23: 582.2M
Q2 '23: 476.6M
Q3 '23: 314M
Q4 '23: 793.5M
Q1 '24: 396.3M
Q2 '24: 560.8M
Q3 '24: 753.6M
Q4 '24: 515M
Q1 '25: 602.1M
Q2 '25: 706.8M
Q3 '25: 556.6M
Q4 '25: 610.2M
Q1 '26: 5M
Q2 '26: 745.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
-250M
0
250M
500M
750M
Q3 '21: 88.3M
Q4 '21: 268.6M
Q1 '22: -87.5M
Q2 '22: 376.8M
Q3 '22: 723.2M
Q4 '22: 297.4M
Q1 '23: 504.1M
Q2 '23: 392.2M
Q3 '23: 231.5M
Q4 '23: 691.5M
Q1 '24: 290.9M
Q2 '24: 459.9M
Q3 '24: 646.7M
Q4 '24: 398.4M
Q1 '25: 488.1M
Q2 '25: 585.4M
Q3 '25: 438.3M
Q4 '25: 490.3M
Q1 '26: -124.7M
Q2 '26: 618.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-750M
-500M
-250M
0
250M
500M
750M
Q3 '21: 27M
Q4 '21: 190.3M
Q1 '22: -189.1M
Q2 '22: 270.1M
Q3 '22: 604.6M
Q4 '22: 167.5M
Q1 '23: 360.6M
Q2 '23: 234.8M
Q3 '23: 42.4M
Q4 '23: 484M
Q1 '24: 52.3M
Q2 '24: 218.9M
Q3 '24: 433.9M
Q4 '24: 132.6M
Q1 '25: 229.3M
Q2 '25: 176.2M
Q3 '25: -125.8M
Q4 '25: -33.8M
Q1 '26: -654.9M
Q2 '26: 352.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-600M
-400M
-200M
0
200M
400M
600M
Q3 '21: 12.6M
Q4 '21: 174.7M
Q1 '22: -206.6M
Q2 '22: 251.3M
Q3 '22: 583.5M
Q4 '22: 145.1M
Q1 '23: 340.2M
Q2 '23: 167.8M
Q3 '23: 26.1M
Q4 '23: 388.9M
Q1 '24: 11.6M
Q2 '24: 138.6M
Q3 '24: 298.4M
Q4 '24: 71.7M
Q1 '25: 139M
Q2 '25: 99.6M
Q3 '25: -129.1M
Q4 '25: -70.7M
Q1 '26: -522.8M
Q2 '26: 236.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
50M
100M
150M
Q3 '21: 43.2M
Q4 '21: 50.6M
Q1 '22: 54.5M
Q2 '22: 64.6M
Q3 '22: 68.5M
Q4 '22: 73M
Q1 '23: 78.1M
Q2 '23: 84.3M
Q3 '23: 82.5M
Q4 '23: 102.1M
Q1 '24: 105.4M
Q2 '24: 100.9M
Q3 '24: 106.9M
Q4 '24: 116.6M
Q1 '25: 114M
Q2 '25: 121.4M
Q3 '25: 118.3M
Q4 '25: 119.9M
Q1 '26: 129.7M
Q2 '26: 127.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
0
150M
300M
450M
Q3 '21: 94.4M
Q4 '21: 133.1M
Q1 '22: 154M
Q2 '22: 210.2M
Q3 '22: 276.8M
Q4 '22: 287.4M
Q1 '23: 269.3M
Q2 '23: 307.8M
Q3 '23: 263.9M
Q4 '23: 342.4M
Q1 '24: 392.1M
Q2 '24: 340.5M
Q3 '24: 385.8M
Q4 '24: 290.3M
Q1 '25: 407.4M
Q2 '25: 362.1M
Q3 '25: 423.1M
Q4 '25: 312.6M
Q1 '26: 323.6M
Q2 '26: 321.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
0
150M
300M
450M
Q2 '21: 106.2M
Q3 '21: 94.1M
Q4 '21: 132.9M
Q1 '22: 153.9M
Q2 '22: 205.8M
Q3 '22: 276.7M
Q4 '22: 287.4M
Q1 '23: 269.1M
Q2 '23: 307.5M
Q3 '23: 263.8M
Q4 '23: 341.7M
Q1 '24: 392.1M
Q2 '24: 340.5M
Q3 '24: 385.7M
Q4 '24: 290.3M
Q1 '25: 406.8M
Q2 '25: 362M
Q3 '25: 422.9M
Q4 '25: 312.6M
Q1 '26: 323.6M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q1 '20: 49.7M
Q2 '20: 41.5M
Q3 '20: 43.5M
Q1 '21: 54.5M
Q2 '21: 60.7M
Q3 '21: 66.6M
Q1 '22: 76.9M
Q2 '22: 86.8M
Q3 '22: 86.1M
Q1 '23: 85.4M
Q2 '23: 89.1M
Q3 '23: 93.7M
Q1 '24: 101.6M
Q2 '24: 102M
Q3 '24: 100.7M
Q1 '25: 100M
Q2 '25: 99.4M
Q3 '25: 97.1M
Q1 '26: 98.5M
Q2 '26: 108.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-12.00
-6.00
0.00
6.00
12.00
18.00
Q3 '21: -6.17
Q4 '21: -0.13
Q1 '22: -1.32
Q2 '22: 2.97
Q3 '22: 9.61
Q4 '22: 8.59
Q1 '23: 15.49
Q2 '23: 14.63
Q3 '23: 8.14
Q4 '23: 10.20
Q1 '24: 6.33
Q2 '24: 5.81
Q3 '24: 8.49
Q4 '24: 5.15
Q1 '25: 6.43
Q2 '25: 6.07
Q3 '25: 1.78
Q4 '25: 0.39
Q1 '26: -6.31
Q2 '26: -5.12
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.