NMI Holdings, Inc. (NMIH)
Every figure this model derived for NMIH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 6,908,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 72,122,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| equity | 2,705,196,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 28,482,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 448,513,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 730,781,000 | Revenues |
2026-06-30 |
| sbc | 20,714,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up NMIH on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 73.61 |
| dilution pct | -2.75 |
| ebit cagr | 8.8 |
| ebit yoy | 4.44 |
| ev ebit | 5.75 |
| ev owner earnings | 6.92 |
| ev sales | 3.99 |
| fcf margin | 60.43 |
| growth cv | 0.18 |
| interest cover | 17.79 |
| operating margin | 69.34 |
| owner earnings margin | 57.59 |
| revenue growth | 7.53 |
| revenue growth per share | 10.57 |
| roic | 15.2 |
| rule of 40 | 76.87 |
| sbc pct revenue | 2.83 |
Everything else this filing tags
378 more elements from NMIH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 3,997,375,000 | 2026-06-30 | 104 | USD |
LiabilitiesAndStockholdersEquity | 3,997,375,000 | 2026-06-30 | 104 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 3,346,838,000 | 2026-06-30 | 104 | USD |
AvailableForSaleSecuritiesDebtSecurities | 3,257,940,000 | 2026-06-30 | 104 | USD |
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost | 3,190,174,000 | 2025-12-31 | 10 | USD |
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue | 3,137,023,000 | 2025-12-31 | 10 | USD |
DebtSecuritiesAvailableForSaleUnrealizedLossPosition | 2,278,654,000 | 2026-06-30 | 64 | USD |
RetainedEarningsAccumulatedDeficit | 2,177,303,000 | 2026-06-30 | 104 | USD |
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount | 2,085,931,000 | 2021-12-31 | 7 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis | 1,562,455,000 | 2026-06-30 | 48 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue | 1,501,354,000 | 2026-06-30 | 48 | USD |
Liabilities | 1,292,179,000 | 2026-06-30 | 104 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger | 1,187,825,000 | 2026-06-30 | 64 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis | 1,161,537,000 | 2026-06-30 | 48 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue | 1,140,487,000 | 2026-06-30 | 48 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months | 1,090,829,000 | 2026-06-30 | 64 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue | 1,056,098,000 | 2020-12-31 | 54 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost | 1,016,230,000 | 2020-12-31 | 54 | USD |
AdditionalPaidInCapital | 1,012,534,000 | 2026-06-30 | 104 | USD |
AvailableForSaleSecuritiesAmortizedCost | 733,153,000 | 2018-03-31 | 38 | USD |
AvailableForSaleSecurities | 723,790,000 | 2018-03-31 | 37 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue | 553,944,000 | 2018-03-31 | 36 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 536,520,000 | 2020-12-31 | 54 | USD |
DeferredIncomeTaxLiabilitiesNet | 511,347,000 | 2026-06-30 | 62 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost | 507,444,000 | 2020-12-31 | 54 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 504,331,000 | 2026-06-30 | 118 | USD |
DeferredIncomeTaxLiabilities | 502,103,000 | 2025-12-31 | 28 | USD |
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals | 484,627,000 | 2025-12-31 | 16 | USD |
DeferredTaxLiabilities | 478,890,000 | 2025-12-31 | 38 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue | 459,206,000 | 2018-03-31 | 36 | USD |
SecuredDebt | 418,021,000 | 2026-06-30 | 44 | USD |
TreasuryStockCommonValue | 411,207,000 | 2026-06-30 | 32 | USD |
LongTermDebt | 396,051,000 | 2022-12-31 | 42 | USD |
DirectPremiumsEarned | 378,374,000 | 2026-06-30 | 125 | USD |
DirectPremiumsWritten | 373,219,000 | 2026-06-30 | 148 | USD |
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis | 367,919,000 | 2026-06-30 | 48 | USD |
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue | 365,515,000 | 2026-06-30 | 48 | USD |
NetIncomeLossAttributableToParentDiluted | 360,106,000 | 2024-12-31 | 80 | USD |
PremiumsEarnedNet | 312,330,000 | 2026-06-30 | 253 | USD |
Investments | 308,564,000 | 2014-09-30 | 10 | USD |
PremiumsWrittenNet | 307,175,000 | 2026-06-30 | 191 | USD |
ReinsuranceRetentionExcessRetentionAmountReinsuredPerEvent | 286,600,000 | 2022-06-30 | 1 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities | 285,380,000 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 261,889,000 | 2026-06-30 | 224 | USD |
CommonStockSharesAuthorized | 250,000,000 | 2026-06-30 | 74 | shares |
StockIssuedDuringPeriodValueNewIssues | 219,687,000 | 2020-12-31 | 20 | USD |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 214,753,000 | 2026-06-30 | 26 | USD |
LiabilityForClaimsAndClaimsAdjustmentExpense | 214,583,000 | 2026-06-30 | 196 | USD |
NetIncomeLoss | 205,118,000 | 2026-06-30 | 322 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 205,118,000 | 2026-06-30 | 32 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 205,118,000 | 2026-06-30 | 29 | USD |
ShortdurationInsuranceContractsIncurredClaimsAndAllocatedClaimAdjustmentExpenseNet | 203,549,000 | 2025-12-31 | 4 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 189,698,000 | 2013-12-31 | 4 | USD |
ComprehensiveIncomeNetOfTax | 176,877,000 | 2026-06-30 | 170 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet | 174,149,000 | 2026-06-30 | 160 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 166,800,000 | 2026-06-30 | 17 | USD |
NetCashProvidedByUsedInInvestingActivities | -156,351,000 | 2026-06-30 | 118 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired | 150,000,000 | 2014-09-30 | 3 | USD |
DebtInstrumentCarryingAmount | 147,375,000 | 2020-03-31 | 18 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 143,250,000 | 2018-09-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 143,250,000 | 2019-09-30 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 143,250,000 | 2020-03-31 | 8 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 138,631,000 | 2026-06-30 | 8 | USD |
ReinsuranceRetentionAmountRetainedPerPolicy | 133,400,000 | 2022-04-01 | 1 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 125,000,000 | 2022-02-10 | 9 | USD |
PropertyPlantAndEquipmentGross | 115,480,000 | 2025-12-31 | 30 | USD |
CostsAndExpenses | 109,477,000 | 2026-06-30 | 170 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 104,959,000 | 2025-12-31 | 3 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 99,106,000 | 2026-06-30 | 66 | USD |
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss | 99,106,000 | 2026-06-30 | 64 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 98,597,000 | 2026-06-30 | 104 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue | 94,738,000 | 2018-03-31 | 36 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 93,753,000 | 2025-12-31 | 34 | USD |
OperatingLossCarryforwards | 93,300,000 | 2017-12-31 | 4 | USD |
CommonStockSharesIssued | 88,995,839 | 2026-06-30 | 74 | shares |
PaymentsToAcquireShortTermInvestments | 88,548,000 | 2026-06-30 | 104 | USD |
PremiumsReceivableAtCarryingValue | 86,778,000 | 2026-06-30 | 102 | USD |
ProceedsFromSaleOfShortTermInvestments | 86,625,000 | 2026-06-30 | 104 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss | 85,255,000 | 2026-06-30 | 64 | USD |
EquityMethodInvestments | 84,000,000 | 2017-12-31 | 9 | USD |
OtherExpenses | 80,599,000 | 2015-12-31 | 36 | USD |
IncreaseDecreaseInPrepaidTaxes | 78,083,000 | 2025-12-31 | 12 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 77,010,000 | 2026-06-30 | 194 | shares |
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet | 76,797,000 | 2022-12-31 | 1 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 75,977,000 | 2026-06-30 | 194 | shares |
CommonStockSharesOutstanding | 75,367,346 | 2026-06-30 | 74 | shares |
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense | 74,453,000 | 2026-06-30 | 106 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -74,324,000 | 2026-06-30 | 104 | USD |
NetCashProvidedByUsedInFinancingActivities | -74,185,000 | 2026-06-30 | 118 | USD |
DeferredIncomeTaxExpenseBenefit | 71,772,000 | 2025-12-31 | 40 | USD |
CededPremiumsEarned | 66,044,000 | 2026-06-30 | 127 | USD |
CededPremiumsWritten | 66,044,000 | 2026-06-30 | 127 | USD |
DeferredPolicyAcquisitionCosts | 64,647,000 | 2026-06-30 | 104 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenAmortizedCostBasis | 61,814,000 | 2026-06-30 | 48 | USD |
OtherCostAndExpenseOperating | 61,115,000 | 2026-06-30 | 226 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenFairValue | 60,956,000 | 2026-06-30 | 48 | USD |
PaymentsForRepurchaseOfCommonStock | 59,965,000 | 2026-06-30 | 40 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -59,946,000 | 2022-09-30 | 102 | USD |
InvestmentIncomeInterestAndDividend | 59,635,000 | 2026-06-30 | 130 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 58,936,694 | 2016-03-31 | 65 | shares |
InvestmentIncomeNet | 58,935,000 | 2026-06-30 | 153 | USD |
NetInvestmentIncome | 58,935,000 | 2026-06-30 | 258 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 57,949,000 | 2020-12-31 | 54 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost | 57,429,000 | 2020-12-31 | 54 | USD |
IncomeTaxExpenseBenefit | 56,771,000 | 2026-06-30 | 227 | USD |
StockRepurchasedDuringPeriodValue | 56,575,000 | 2022-12-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost | 52,559,000 | 2025-09-30 | 74 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue | 49,763,000 | 2025-09-30 | 74 | USD |
UnearnedPremiums | 41,506,000 | 2026-06-30 | 102 | USD |
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense | -40,645,000 | 2026-06-30 | 106 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 40,600,000 | 2025-12-31 | 3 | USD |
ReinsuranceRecoverablesGross | 40,434,000 | 2026-06-30 | 48 | USD |
ReinsuranceRecoverablesOnPaidAndUnpaidLosses | 40,434,000 | 2026-06-30 | 159 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 40,423,000 | 2025-03-31 | 92 | USD |
DeferredIncomeTaxesAndTaxCredits | 39,964,000 | 2026-06-30 | 82 | USD |
CurrentIncomeTaxExpenseBenefit | 39,106,000 | 2025-12-31 | 36 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1 | 33,808,000 | 2026-06-30 | 106 | USD |
PolicyholderBenefitsAndClaimsIncurredNet | 33,808,000 | 2026-06-30 | 53 | USD |
StatutoryAccountingPracticesStatutoryNetIncomeAmount | -33,307,000 | 2013-12-31 | 3 | USD |
DeferredTaxAssetsGross | 32,732,000 | 2025-12-31 | 28 | USD |
LaborAndRelatedExpense | 32,455,289 | 2013-09-30 | 5 | USD |
TreasuryStockValueAcquiredCostMethod | 31,712,000 | 2026-06-30 | 56 | USD |
AccruedInvestmentIncomeReceivable | 30,874,000 | 2026-06-30 | 104 | USD |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent | 30,776,000 | 2025-03-31 | 65 | USD |
TreasuryStockValue | 30,371,000 | 2022-06-30 | 4 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | -28,761,000 | 2026-06-30 | 149 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -28,241,000 | 2026-06-30 | 170 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 28,185,000 | 2026-06-30 | 72 | USD |
InterestReceivable | 27,300,000 | 2025-12-31 | 13 | USD |
DeferredTaxAssetsNet | 23,213,000 | 2025-12-31 | 28 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue | 22,539,000 | 2020-12-31 | 54 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost | 21,261,000 | 2020-12-31 | 54 | USD |
PropertyPlantAndEquipmentNet | 20,755,000 | 2026-06-30 | 104 | USD |
OtherAssets | 19,933,000 | 2026-06-30 | 104 | USD |
DeferredTaxAssetsLiabilitiesNet | 19,929,000 | 2017-12-31 | 12 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears1 | 19,142,000 | 2026-06-30 | 106 | USD |
IncreaseDecreaseInUnearnedPremiumsNet | -18,534,000 | 2016-09-30 | 42 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 18,400,000 | 2025-12-31 | 9 | USD |
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve | 18,154,000 | 2026-06-30 | 92 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 18,124,000 | 2026-06-30 | 118 | USD |
PaymentsForLossesAndLossAdjustmentExpense | 17,511,000 | 2026-06-30 | 106 | USD |
CashAndCashEquivalentsAtCarryingValue | 16,454,000 | 2018-06-30 | 81 | USD |
ShortdurationInsuranceContractsCumulativePaidClaimsAndAllocatedClaimAdjustmentExpenseNet | 16,131,000 | 2022-12-31 | 2 | USD |
OtherNonoperatingIncomeExpense | -15,136,000 | 2019-09-30 | 52 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 14,592,000 | 2017-06-30 | 37 | USD |
IncomeTaxesPaidNet | 14,164,000 | 2026-06-30 | 55 | USD |
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost | 13,894,000 | 2025-12-31 | 23 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss | 13,851,000 | 2026-06-30 | 64 | USD |
TreasuryStockCommonShares | 13,628,493 | 2026-06-30 | 36 | shares |
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit | 13,600,000 | 2017-12-31 | 1 | USD |
InterestPaidNet | 12,750,000 | 2026-06-30 | 66 | USD |
DepreciationDepletionAndAmortization | 11,300,000 | 2025-12-31 | 51 | USD |
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities | 11,162,000 | 2025-12-31 | 8 | USD |
ProfessionalFees | 11,079,486 | 2013-09-30 | 5 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 10,685,000 | 2018-03-31 | 30 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss | 10,685,000 | 2018-03-31 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 10,279,000 | 2019-12-31 | 11 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 10,208,000 | 2026-06-30 | 66 | USD |
InterestExpenseDebt | 10,146,000 | 2017-09-30 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 9,783,000 | 2025-12-31 | 13 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 9,700,000 | 2022-09-30 | 9 | USD |
DeferredTaxAssetsValuationAllowance | 9,519,000 | 2025-12-31 | 31 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 8,669,000 | 2025-12-31 | 28 | USD |
OperatingLeaseLiability | 8,507,000 | 2025-12-31 | 22 | USD |
OtherLiabilities | 8,125,000 | 2026-06-30 | 66 | USD |
InterestExpense | 8,040,000 | 2024-03-31 | 144 | USD |
DeferredPolicyAcquisitionCostAmortizationExpense | 7,700,000 | 2025-12-31 | 87 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax | 7,645,000 | 2026-06-30 | 169 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 7,300,000 | 2025-12-31 | 14 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss | 7,182,000 | 2018-03-31 | 30 | USD |
CashCashEquivalentsAndShortTermInvestments | 7,000,000 | 2013-09-30 | 1 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements | 6,957,000 | 2019-09-30 | 2 | USD |
OperatingLeaseRightOfUseAsset | 6,700,000 | 2025-12-31 | 21 | USD |
InterestPaid | 6,425,000 | 2018-06-30 | 25 | USD |
OtherComprehensiveIncomeLossNetOfTax | -6,164,000 | 2026-06-30 | 19 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 6,038,000 | 2025-12-31 | 26 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -5,472,000 | 2026-06-30 | 118 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 5,306,000 | 2026-06-30 | 158 | USD |
IncreaseDecreaseInUnearnedPremiums | -5,154,000 | 2026-06-30 | 90 | USD |
DepreciationAmortizationAndAccretionNet | 4,956,000 | 2026-06-30 | 118 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 4,753,000 | 2015-12-31 | 8 | USD |
PrepaidExpenseCurrentAndNoncurrent | 4,694,000 | 2022-09-30 | 74 | USD |
DeferredRevenue | 4,507,000 | 2018-06-30 | 16 | USD |
InformationTechnologyAndDataProcessing | 4,327,540 | 2013-09-30 | 5 | USD |
StockIssuedDuringPeriodSharesNewIssues | 4,300,000 | 2018-03-31 | 5 | shares |
AociTaxAttributableToParent | 4,200,000 | 2018-09-30 | 3 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 4,200,000 | 2025-12-31 | 24 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions | 3,904,000 | 2026-06-30 | 79 | USD |
SeveranceCosts1 | 3,800,000 | 2021-12-31 | 1 | USD |
IntangibleAssetsNetIncludingGoodwill | 3,634,000 | 2026-06-30 | 104 | USD |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable | 3,621,000 | 2026-06-30 | 118 | USD |
DeferredTaxLiabilitiesOther | 3,582,000 | 2025-12-31 | 26 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss | 3,503,000 | 2018-03-31 | 30 | USD |
PaymentsOfStockIssuanceCosts | 3,483,000 | 2014-12-31 | 7 | USD |
Goodwill | 3,244,000 | 2025-12-31 | 24 | USD |
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends | 3,093,167 | 2017-09-30 | 21 | shares |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 3,036,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 2,894,000 | 2026-06-30 | 118 | USD |
IncomeTaxReconciliationNondeductibleExpense | 2,883,000 | 2025-12-31 | 3 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -2,742,000 | 2018-06-30 | 46 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 2,564,000 | 2019-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,489,000 | 2019-12-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 2,417,000 | 2019-12-31 | 11 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 2,400,000 | 2018-03-31 | 1 | USD |
OperatingLeasePayments | 2,400,000 | 2025-12-31 | 29 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 2,392,000 | 2025-12-31 | 11 | USD |
OtherComprehensiveIncomeLossTax | 2,390,000 | 2014-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,346,000 | 2019-12-31 | 11 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition | 2,333,000 | 2014-03-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 2,322,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 2,256,000 | 2025-12-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 2,211,000 | 2025-12-31 | 10 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 2,200,000 | 2016-12-31 | 7 | USD |
DebtSecuritiesAvailableForSaleRealizedLoss | 2,144,000 | 2026-06-30 | 104 | USD |
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross | 2,101,000 | 2015-12-31 | 6 | USD |
OperatingLeaseExpense | 2,100,000 | 2025-12-31 | 34 | USD |
OperatingLeasesRentExpenseNet | 2,100,000 | 2018-12-31 | 21 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve | 2,014,000 | 2025-12-31 | 23 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 2,000,000 | 2025-12-31 | 32 | USD |
DeferredTaxAssetsOther | 1,881,000 | 2025-12-31 | 26 | USD |
IncreaseDecreaseInReinsuranceRecoverable | 1,857,000 | 2026-06-30 | 56 | USD |
OperatingLeaseInitialDirectCostExpenseOverTerm | 1,800,000 | 2019-09-30 | 5 | USD |
DebtSecuritiesAvailableForSaleRealizedGain | 1,768,000 | 2026-06-30 | 104 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 1,768,000 | 2022-12-31 | 73 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 1,762,000 | 2025-12-31 | 3 | USD |
TravelAndEntertainmentExpense | 1,691,033 | 2013-09-30 | 5 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax | -1,638,000 | 2026-06-30 | 131 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 1,500,000 | 2019-12-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 1,500,000 | 2020-03-31 | 15 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 1,500,000 | 2020-03-31 | 18 | USD |
TreasuryStockSharesAcquired | 1,500,000 | 2026-06-30 | 29 | shares |
PrepaidReinsurancePremiums | 1,454,000 | 2022-09-30 | 50 | USD |
FundsHeldUnderReinsuranceAgreementsLiability | 1,421,000 | 2023-12-31 | 60 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 1,381,000 | 2025-12-31 | 14 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 1,322,000 | 2018-03-31 | 30 | USD |
PremiumsReceivableAllowanceForDoubtfulAccountsWriteOffsAgainstAllowance | 1,300,000 | 2026-06-30 | 28 | USD |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | 1,298,000 | 2026-06-30 | 92 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,276,000 | 2025-12-31 | 13 | USD |
AmortizationOfFinancingCostsAndDiscounts | 1,255,000 | 2026-06-30 | 97 | USD |
IncreaseDecreaseInPrepaidExpense | 1,164,000 | 2022-09-30 | 84 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | -1,146,000 | 2017-03-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 1,125,000 | 2020-03-31 | 11 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 1,033,000 | 2026-06-30 | 113 | shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 992,000 | 2012-04-30 | 38 | shares |
CommonStockValueOutstanding | 890,000 | 2026-06-30 | 74 | USD |
IncomeTaxesPaid | 867,000 | 2018-12-31 | 23 | USD |
LeaseAndRentalExpense | 757,841 | 2013-09-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 730,000 | 2025-12-31 | 30 | shares |
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax | 727,000 | 2018-12-31 | 6 | USD |
InvestmentIncomeInvestmentExpense | 700,000 | 2026-06-30 | 169 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 700,000 | 2023-12-31 | 7 | shares |
IncurredClaimsPropertyCasualtyAndLiability | -619,000 | 2022-03-31 | 181 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 602,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 602,000 | 2024-12-31 | 3 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax | -520,000 | 2026-06-30 | 149 | USD |
IncreaseDecreaseInPremiumsReceivable | 519,000 | 2026-06-30 | 115 | USD |
OtherIncome | 477,000 | 2026-06-30 | 156 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 463,000 | 2019-12-31 | 7 | USD |
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve | -458,000 | 2016-03-31 | 18 | USD |
ImpairmentOfInvestments | 400,000 | 2020-09-30 | 4 | USD |
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale | 400,000 | 2019-12-31 | 19 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 390,000 | 2013-09-30 | 2 | USD |
DebtSecuritiesAvailableForSaleRealizedGainLoss | -376,000 | 2026-06-30 | 104 | USD |
GainLossOnInvestments | -376,000 | 2026-06-30 | 156 | USD |
OtherNonoperatingExpense | 329,000 | 2026-06-30 | 127 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 313,000 | 2022-09-30 | 6 | USD |
IncreaseDecreaseInDeferredPolicyAcquisitionCosts | 275,000 | 2026-06-30 | 118 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | -159,000 | 2016-03-31 | 5 | USD |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet | 144,000 | 2017-03-31 | 1 | USD |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities | 144,000 | 2017-12-31 | 3 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax | 138,000 | 2026-06-30 | 141 | USD |
ProceedsFromIncomeTaxRefunds | 119,000 | 2019-09-30 | 4 | USD |
TaxesPayableCurrent | 114,000 | 2016-09-30 | 8 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 111,000 | 2019-12-31 | 16 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 84,000 | 2022-12-31 | 58 | shares |
OtherSalesRevenueNet | 64,000 | 2018-03-31 | 55 | USD |
AvailableForSaleSecuritiesGrossRealizedGainLossNet | 59,000 | 2018-06-30 | 104 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1 | 39,000 | 2026-06-30 | 108 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross | 28,000 | 2014-06-30 | 4 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims | 28,000 | 2014-06-30 | 2 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear | 28,000 | 2014-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 24,000 | 2024-12-31 | 8 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationGross | 14,000 | 2014-09-30 | 4 | USD |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants | 13,000 | 2014-12-31 | 4 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 13,000 | 2014-03-31 | 2 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 3,000 | 2026-06-30 | 135 | shares |
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions | 530 | 2026-06-30 | 64 | security |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerNumberOfPositions | 358 | 2026-06-30 | 64 | security |
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1 | 314 | 2018-03-31 | 32 | security |
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositionsLessThanOneYear | 259 | 2018-03-31 | 31 | security |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsNumberOfPositions | 172 | 2026-06-30 | 64 | security |
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1 | 167 | 2014-03-31 | 2 | securities |
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositionsGreaterThanOrEqualToOneYear | 55 | 2018-03-31 | 32 | security |
NumberOfStatesInWhichEntityOperates | 50 | 2026-06-30 | 47 | state |
TreasuryStockAcquiredAverageCostPerShare | 38 | 2026-06-30 | 29 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 16 | 2025-12-31 | 30 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 16 | 2023-12-31 | 7 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights | 10 | 2012-04-24 | 3 | USD/unit |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 10 | 2012-04-30 | 33 | USD/shares |
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositionsLessThanOneYear | 8 | 2014-06-30 | 3 | securities |
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositionsGreaterThanOrEqualToOneYear | 6 | 2014-03-31 | 2 | securities |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue | 6 | 2025-12-31 | 30 | USD/shares |
EarningsPerShareBasic | 3 | 2026-06-30 | 197 | USD/shares |
EarningsPerShareDiluted | 3 | 2026-06-30 | 197 | USD/shares |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 1 | 2025-12-31 | 12 | pure |
SharesIssuedPricePerShare | 1 | 2012-04-30 | 1 | USD/shares |
NumberOfReportableSegments | 1 | 2026-06-30 | 3 | segment |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 164 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 50 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2016-03-31 | 65 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 15 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2025-12-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2017-12-31 | 6 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 87 | USD/shares |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2024-12-31 | 35 | pure |
AvailableForSaleSecuritiesGrossRealizedGains | 0 | 2018-03-31 | 43 | USD |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments | 0 | 2018-03-31 | 32 | USD |
AvailableforsaleSecuritiesGrossRealizedLossesExcludingOtherThanTemporaryImpairments | 0 | 2018-03-31 | 43 | USD |
BusinessCombinationContingentConsiderationLiability | 0 | 2013-12-31 | 4 | USD |
ClassOfWarrantOrRightOutstanding | 0 | 2024-12-31 | 13 | shares |
ConversionOfStockAmountIssued1 | 0 | 2015-12-31 | 12 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 0 | 2018-01-01 | 15 | USD |
DeferredIncomeTaxAssetsNet | 0 | 2018-12-31 | 18 | USD |
DeferredTaxAssetsInvestments | 0 | 2019-12-31 | 8 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware | 0 | 2025-12-31 | 20 | USD |
DeferredTaxLiabilitiesInvestments | 0 | 2022-12-31 | 12 | USD |
Dividends | 0 | 2016-12-31 | 3 | USD |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2018-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2019-12-31 | 9 | pure |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 0 | 2023-12-31 | 7 | USD |
FairValueAdjustmentOfWarrants | 0 | 2024-12-31 | 77 | USD |
GoodwillAndIntangibleAssetImpairment | 0 | 2025-12-31 | 27 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 0 | 2014-09-30 | 3 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 0 | 2025-12-31 | 19 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 0 | 2016-12-31 | 3 | USD |
IncreaseDecreaseInRestrictedCash | 0 | 2014-12-31 | 9 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid | 0 | 2014-06-30 | 2 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear | 0 | 2014-06-30 | 2 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears | 0 | 2014-06-30 | 2 | USD |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears | 0 | 2014-06-30 | 2 | USD |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1 | 0 | 2014-12-31 | 9 | shares |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 | 0 | 2014-12-31 | 9 | shares |
PaymentsOfDebtIssuanceCosts | 0 | 2025-12-31 | 69 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2014-12-31 | 9 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2022-12-31 | 80 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2025-12-31 | 27 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 0 | 2025-09-30 | 27 | USD |
ProceedsFromIssuanceOfWarrants | 0 | 2014-12-31 | 9 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | 0 | 2014-12-31 | 6 | USD |
ProceedsFromWarrantExercises | 0 | 2024-12-31 | 43 | USD |
RepaymentsOfLinesOfCredit | 0 | 2013-09-30 | 3 | USD |
RepaymentsOfLongTermDebt | 0 | 2025-12-31 | 53 | USD |
RepaymentsOfSecuredDebt | 0 | 2021-12-31 | 13 | USD |
RestrictedCash | 0 | 2025-12-31 | 59 | USD |
RestrictedCashAndCashEquivalents | 0 | 2013-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 0 | 2025-12-31 | 21 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 0 | 2025-12-31 | 21 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2025-12-31 | 25 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 0 | 2025-12-31 | 21 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2025-12-31 | 21 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 0 | 2025-12-31 | 21 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 0 | 2025-12-31 | 21 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2025-12-31 | 21 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue | 0 | 2025-12-31 | 21 | USD/shares |
ShortTermInvestments | 0 | 2013-12-31 | 4 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2025-12-31 | 21 | shares |
StockIssuedDuringPeriodValueAcquisitions | 0 | 2013-12-31 | 7 | USD |
UnrecognizedTaxBenefits | 0 | 2025-12-31 | 23 | USD |
WarrantsAndRightsOutstanding | 0 | 2022-12-31 | 72 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 5 | USD |
FinanceLeaseLiability | 0 | 2022-09-30 | 6 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2025-12-31 | 14 | USD |
RepaymentsOfSeniorDebt | 0 | 2025-09-30 | 8 | USD |
UnbilledContractsReceivable | 0 | 2024-09-30 | 4 | USD |
AssumedPremiumsEarned | 0 | 2025-12-31 | 3 | USD |
PremiumsPercentageAssumedToNet | 0 | 2025-12-31 | 3 | pure |
What to be careful about
What this model itself distrusts about NMIH's figures. Written by the derivation as it ran, not added afterwards.
- no operating income tagged; derived as revenue minus CostsAndExpenses
- forward EPS growth +5.4% is analyst consensus, not a filing: consensus 2027 EPS 5.54 against trailing 5.26, over 1 year(s), from 6 analysts (taken 2026-10-11)
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity