NiSource Inc (NI) · Peers
NiSource against the 19 other companies here in its SEC industry, Electric & Other Services Combined. Each figure is the one on the company's own page; the median is the peers', and the rank is among all 20, highest first.
Measure by measure
| Measure | NI | Peer median | Rank |
|---|---|---|---|
| Market value | $20.29B | median $20.28B | 10 of 19 |
| P/E | 22.4× | median 18.5× | 2 of 15 |
| Forward P/E | 20.6× | median 17.9× | 1 of 16 |
| EV/EBITDA | 11.8× | median 13.3× | 11 of 15 |
| P/S | 1.8× | median 2.8× | 14 of 18 |
| FCF yield | -5.4% | median -3.5% | 14 of 18 |
| Dividend yield | 2.8% | median 3.1% | 10 of 15 |
| Gross margin | 75.3% | median 21.7% | 2 of 7 |
| Operating margin | 16.4% | median 20.0% | 14 of 16 |
| Net margin | 8.0% | median 12.4% | 14 of 15 |
| ROIC | 5.6% | median 4.8% | 4 of 18 |
| ROE | 9.5% | median 9.3% | 8 of 18 |
| Revenue growth (4y, yearly) | 8.4% | median 4.6% | 2 of 17 |
| EPS growth (yearly) | 11.3% | median 3.7% | 1 of 14 |
| Net debt / EBITDA | 5.3× | median 5.7× | 11 of 14 |
| Current ratio | 0.5× | median 0.8× | 14 of 19 |
| Stock pay / revenue | 0.4% | median 0.3% | 6 of 17 |
| Share count change | 4.1% | median 1.5% | 5 of 19 |
Green where NiSource is on the better side of the median, red where on the worse; no colour where higher is neither, like size or dividend yield.
The peers, largest first
| Company | Market value | P/E | ROIC | Score |
|---|---|---|---|---|
| NINiSource Inc | $20.29B | P/E 22.4× | 5.6% | 4.2 |
| DUKDuke Energy CORP | $93.47B | P/E 18.2× | 4.8% | 4.8 |
| XELXcel Energy Inc | $47.67B | P/E – | – | 3.2 |
| EXCExelon Corporation | $44.51B | P/E 16.0× | 5.2% | 4.6 |
| EDConsolidated Edison Inc | $40.72B | P/E 18.9× | 4.6% | 5.5 |
| WECWEC Energy Group Inc | $35.42B | P/E 20.9× | 5.0% | 4.2 |
| PEGPublic Service Enterprise Group Inc | $34.82B | P/E 17.3× | 5.5% | 4.9 |
| PCGPG&E Corp | $34.62B | P/E 10.9× | 4.5% | 5.0 |
| AEEAmeren Corp | $29.37B | P/E 18.7× | 5.0% | 4.9 |
| CMSCMS Energy Corporation | $21.37B | P/E 20.8× | 4.6% | 5.5 |
| EVRGEvergy, Inc. | $19.20B | P/E 21.8× | 5.2% | 4.8 |
| LNTAlliant Energy Corp | $17.41B | P/E 21.2× | 4.4% | 6.2 |
| NWENorthWestern Energy Group, Inc. | $4.59B | P/E 26.8× | 4.0% | 4.4 |
| AVAAvista Corp | $3.07B | P/E 13.5× | 10.0% | 5.0 |
| UTLUNITIL Corporation | $986.06M | P/E 17.4× | 6.4% | 4.5 |
| GNEGenie Energy Ltd. | $435.95M | P/E 17.0× | 21.4% | 6.3 |
| ALCEAedis Energy Inc. | $108.70M | P/E – | -26.4% | 2.1 |
| VIVOVivoPower PLC | $52.61M | P/E – | -13.9% | 2.4 |
| GRDXGridAI Technologies Corp. | $30.09M | P/E – | -116.3% | 2.4 |
| CPWROcean Thermal Energy Corp | – | P/E – | – | 5.0 |
The industry is the Standard Industrial Classification code the company registered with the SEC. It is a broad label: a peer group is a starting point for comparing, not proof that two businesses are alike. None of this is advice.