Every figure this model derived for NET, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 285,023,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 4,162,798,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 4,778,375,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,628,034,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,620,020,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 11,451,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 633,428,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,512,350,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 507,655,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NET on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 15.07 |
| current ratio | 2.63 |
| current ratio reported | 1.82 |
| deferred revenue growth | 48.56 |
| dilution pct | 2.05 |
| ev owner earnings | -672.09 |
| ev sales | 42.6 |
| fcf margin | 13.87 |
| growth cv | 0.26 |
| interest cover | -30.95 |
| operating margin | -14.11 |
| owner earnings margin | -6.34 |
| revenue growth | 33.53 |
| revenue growth per share | 30.85 |
| rpo growth | 38.21 |
| rule of 40 | 19.43 |
| sbc pct revenue | 20.21 |
What this model itself distrusts about NET's figures. Written by the derivation as it ran, not added afterwards.