Every figure this model derived for NDAQ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 295,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 774,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 4,533,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,505,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 11,988,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 348,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 2,246,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 8,751,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 171,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NDAQ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 38.9 |
| current ratio | 1.27 |
| current ratio reported | 1.01 |
| deferred revenue growth | 9.79 |
| dilution pct | -0.1 |
| ebit cagr | 15.44 |
| ebit yoy | 24.23 |
| fcf margin | 22.29 |
| growth cv | 0.99 |
| interest cover | 7.43 |
| net debt ebitda | 2.47 |
| operating margin | 29.53 |
| owner earnings margin | 20.34 |
| revenue growth | 7.65 |
| revenue growth per share | 7.76 |
| roic | 10.22 |
| rpo growth | 8.82 |
| rule of 40 | 37.18 |
| sbc pct revenue | 1.95 |
What this model itself distrusts about NDAQ's figures. Written by the derivation as it ran, not added afterwards.