National CineMedia, Inc. (NCMI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-01. Amounts in USD.

Revenue TTM

0 90M 180M 270M Q3 '22: 66.8M Q4 '22: 114.6M Q1 '23: 145.1M Q2 '23: 198.2M Q3 '23: 221M Q4 '23: 249.2M Q1 '24: 248.2M Q2 '24: 195.9M Q3 '24: 166.1M Q4 '24: 165.2M Q1 '25: 167.7M Q2 '25: 207.6M Q3 '25: 245.3M Q4 '25: 240.8M Q1 '26: 238.3M Q2 '26: 235.4M Q3 '26: 236.4M Q4 '26: 243.3M Q1 '27: 242.4M Q2 '27: 249M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Gross Profit TTM

0 80M 160M 240M Q4 '24: 154.5M Q1 '25: 157.3M Q2 '25: 194M Q3 '25: 231M Q4 '25: 227.1M Q1 '26: 225.1M Q2 '26: 222.7M Q3 '26: 223.8M Q4 '26: 230.2M Q1 '27: 228.4M Q2 '27: 234.5M Q4 '24 Q2 '25 Q4 '25 Q2 '26 Q4 '26 Q2 '27

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

-105M -70M -35M 0 35M 70M 105M Q3 '21: 32.5M Q4 '21: -61M Q1 '22: -94.2M Q2 '22: -100M Q3 '22: -97.4M Q4 '22: -68.6M Q1 '23: -62.8M Q2 '23: -27.6M Q3 '23: -13.1M Q4 '24: -27.3M Q1 '25: -19.4M Q2 '25: -23.8M Q3 '25: -19M Q4 '25: -19.5M Q1 '26: -20.7M Q2 '26: -23.4M Q3 '26: -17.7M Q4 '26: -13.9M Q1 '27: -16.9M Q2 '27: -17.7M Q4 '21 Q3 '22 Q2 '23 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Net Income TTM

-250M 0 250M 500M 750M Q3 '22: -92.5M Q4 '22: -48.7M Q1 '23: -54.5M Q2 '23: -32.5M Q3 '23: -26.2M Q4 '23: -28.7M Q1 '24: -49M Q2 '24: 497M Q3 '24: 687.7M Q4 '24: 705.3M Q1 '25: 716.1M Q2 '25: 162.1M Q3 '25: -23.3M Q4 '25: -22.3M Q1 '26: -18.3M Q2 '26: -20.3M Q3 '26: -15.1M Q4 '26: -10.6M Q1 '27: -8.5M Q2 '27: -7.7M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Cost of Revenue TTM

0 5M 10M 15M Q4 '24: 10.7M Q1 '25: 10.4M Q2 '25: 13.6M Q3 '25: 14.3M Q4 '25: 13.7M Q1 '26: 13.2M Q2 '26: 12.7M Q3 '26: 12.6M Q4 '26: 13.1M Q1 '27: 14M Q2 '27: 14.5M Q4 '24 Q2 '25 Q4 '25 Q2 '26 Q4 '26 Q2 '27

Operating Cash Flow TTM

-150M -100M -50M 0 50M 100M 150M Q3 '22: -123.1M Q4 '22: -95.2M Q1 '23: -93.8M Q2 '23: -74M Q3 '23: -39.4M Q4 '23: -47.3M Q1 '24: -13.3M Q2 '24: -2.4M Q3 '24: -32.9M Q4 '24: -6.7M Q1 '25: 7M Q2 '25: 20.6M Q3 '25: 45.4M Q4 '25: 60.3M Q1 '26: 42.2M Q2 '26: 29.6M Q3 '26: 30.6M Q4 '26: 8.4M Q1 '27: 20.5M Q2 '27: 23.9M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Free Cash Flow TTM

-150M -100M -50M 0 50M 100M 150M Q3 '22: -128.4M Q4 '22: -100.9M Q1 '23: -98.2M Q2 '23: -78.3M Q3 '23: -43.2M Q4 '23: -50.2M Q1 '24: -16.5M Q2 '24: -4.9M Q3 '24: -35.5M Q4 '24: -10M Q1 '25: 3.2M Q2 '25: 15.6M Q3 '25: 40.4M Q4 '25: 54.5M Q1 '26: 37.2M Q2 '26: 24.2M Q3 '26: 24.8M Q4 '26: 2.8M Q1 '27: 15.3M Q2 '27: 19.7M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q1 '21: 77.8M Q2 '21: 78M Q3 '21: 78M Q1 '22: 78.5M Q2 '22: 80.1M Q3 '22: 80.4M Q1 '23: 81M Q2 '23: 81.5M Q3 '23: 8.2M Q1 '24: 14.6M Q2 '24: 17.4M Q3 '24: 62.8M Q1 '25: 96.9M Q2 '25: 96.4M Q3 '25: 95.2M Q1 '26: 95.4M Q2 '26: 94M Q3 '26: 94.3M Q1 '27: 93.2M Q2 '27: 93.7M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26 Q2 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.50 -1.00 -0.50 0.00 0.50 1.00 1.50 Q3 '20: 0.43 Q4 '20: 0.46 Q1 '21: 0.42 Q2 '21: 0.13 Q3 '21: -0.15 Q4 '21: -0.84 Q1 '22: -1.04 Q2 '22: -1.14 Q3 '22: -1.17 Q4 '22: -0.61 Q1 '23: -0.67 Q2 '23: -0.40 Q3 '23: -1.30 Q4 '25: -0.23 Q1 '26: -0.19 Q2 '26: -0.21 Q3 '26: -0.15 Q4 '26: -0.11 Q1 '27: -0.10 Q2 '27: -0.10 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '25 Q3 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.