National CineMedia, Inc. (NCMI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-01. Amounts in USD.

Revenue Quarterly

0 35M 70M 105M Q3 '22: 31.7M Q4 '22: 63.5M Q1 '23: 35.9M Q2 '23: 67.1M Q3 '23: 54.5M Q4 '23: 91.7M Q1 '24: 34.9M Q2 '24: 14.8M Q3 '24: 24.7M Q4 '24: 90.8M Q1 '25: 37.4M Q2 '25: 54.7M Q3 '25: 62.4M Q4 '25: 86.3M Q1 '26: 34.9M Q2 '26: 51.8M Q3 '26: 63.4M Q4 '26: 93.2M Q1 '27: 34M Q2 '27: 58.4M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Gross Profit Quarterly

0 35M 70M 105M Q1 '22: 3.9M Q2 '22: 10.8M Q3 '22: 26.5M Q1 '23: 31.2M Q2 '23: 58.8M Q3 '23: 48.2M Q1 '24: 31M Q2 '24: 14.3M Q3 '24: 22.1M Q4 '24: 87.1M Q1 '25: 33.8M Q2 '25: 51M Q3 '25: 59.1M Q4 '25: 83.2M Q1 '26: 31.8M Q2 '26: 48.6M Q3 '26: 60.2M Q4 '26: 89.6M Q1 '27: 30M Q2 '27: 54.7M Q2 '22 Q2 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-45M -30M -15M 0 15M 30M 45M Q2 '22: -29.6M Q3 '22: -18.7M Q4 '22: 8M Q1 '23: -22.5M Q2 '23: 5.6M Q3 '23: -4.2M Q1 '24: -30.6M Q2 '24: -4.9M Q3 '24: -12.3M Q4 '24: 20.5M Q1 '25: -22.7M Q2 '25: -9.3M Q3 '25: -7.5M Q4 '25: 20M Q1 '26: -23.9M Q2 '26: -12M Q3 '26: -1.8M Q4 '26: 23.8M Q1 '27: -26.9M Q2 '27: -12.8M Q3 '22 Q2 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Net Income Quarterly

-200M 0 200M 400M 600M Q3 '22: -15.2M Q4 '22: 8.6M Q1 '23: -25.2M Q2 '23: -700K Q3 '23: -8.9M Q4 '23: 6.1M Q1 '24: -45.5M Q2 '24: 545.3M Q3 '24: 181.8M Q4 '24: 23.7M Q1 '25: -34.7M Q2 '25: -8.7M Q3 '25: -3.6M Q4 '25: 24.7M Q1 '26: -30.7M Q2 '26: -10.7M Q3 '26: 1.6M Q4 '26: 29.2M Q1 '27: -28.6M Q2 '27: -9.9M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Cost of Revenue Quarterly

0 3M 6M 9M Q1 '22: 1.5M Q2 '22: 3.2M Q3 '22: 5.2M Q1 '23: 4.7M Q2 '23: 8.3M Q3 '23: 6.3M Q1 '24: 3.9M Q2 '24: 500K Q3 '24: 2.6M Q4 '24: 3.7M Q1 '25: 3.6M Q2 '25: 3.7M Q3 '25: 3.3M Q4 '25: 3.1M Q1 '26: 3.1M Q2 '26: 3.2M Q3 '26: 3.2M Q4 '26: 3.6M Q1 '27: 4M Q2 '27: 3.7M Q2 '22 Q2 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating Cash Flow Quarterly

-45M -30M -15M 0 15M 30M 45M Q3 '22: -30.9M Q4 '22: -2.7M Q1 '23: -23.6M Q2 '23: -16.8M Q3 '23: 3.7M Q4 '23: -10.6M Q1 '24: 10.4M Q2 '24: -5.9M Q3 '24: -26.8M Q4 '24: 15.6M Q1 '25: 24.1M Q2 '25: 7.7M Q3 '25: -2M Q4 '25: 30.5M Q1 '26: 6M Q2 '26: -4.9M Q3 '26: -1M Q4 '26: 8.3M Q1 '27: 18.1M Q2 '27: -1.5M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Free Cash Flow Quarterly

-45M -30M -15M 0 15M 30M 45M Q3 '22: -31.9M Q4 '22: -4.5M Q1 '23: -24.3M Q2 '23: -17.6M Q3 '23: 3.2M Q4 '23: -11.5M Q1 '24: 9.4M Q2 '24: -6M Q3 '24: -27.4M Q4 '24: 14M Q1 '25: 22.6M Q2 '25: 6.4M Q3 '25: -2.6M Q4 '25: 28.1M Q1 '26: 5.3M Q2 '26: -6.6M Q3 '26: -2M Q4 '26: 6.1M Q1 '27: 17.8M Q2 '27: -2.2M Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q1 '21: 77.8M Q2 '21: 78M Q3 '21: 78M Q1 '22: 78.5M Q2 '22: 80.1M Q3 '22: 80.4M Q1 '23: 81M Q2 '23: 81.5M Q3 '23: 8.2M Q1 '24: 14.6M Q2 '24: 17.4M Q3 '24: 62.8M Q1 '25: 96.9M Q2 '25: 96.4M Q3 '25: 95.2M Q1 '26: 95.4M Q2 '26: 94M Q3 '26: 94.3M Q1 '27: 93.2M Q2 '27: 93.7M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26 Q2 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.50 -1.00 -0.50 0.00 0.50 1.00 1.50 Q3 '20: 0.43 Q4 '20: 0.46 Q1 '21: 0.42 Q2 '21: 0.13 Q3 '21: -0.15 Q4 '21: -0.84 Q1 '22: -1.04 Q2 '22: -1.14 Q3 '22: -1.17 Q4 '22: -0.61 Q1 '23: -0.67 Q2 '23: -0.40 Q3 '23: -1.30 Q4 '25: -0.23 Q1 '26: -0.19 Q2 '26: -0.21 Q3 '26: -0.15 Q4 '26: -0.11 Q1 '27: -0.10 Q2 '27: -0.10 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '25 Q3 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.