Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-01.
Amounts in USD.
Revenue Quarterly
0
60M
120M
180M
Q3 '17: 113.5M
Q4 '17: 142.5M
Q1 '18: 71.9M
Q2 '18: 97.1M
Q3 '18: 116.4M
Q4 '18: 140.7M
Q1 '19: 80.2M
Q2 '19: 113.7M
Q3 '19: 110.1M
Q4 '19: 137.4M
Q1 '20: 76.9M
Q2 '20: 110.2M
Q3 '20: 110.5M
Q4 '20: 147.2M
Q1 '21: 64.7M
Q2 '21: 4M
Q3 '21: 6M
Q4 '21: 15.7M
Q1 '22: 5.4M
Q2 '22: 14M
Q3 '22: 31.7M
Q4 '22: 63.5M
Q1 '23: 35.9M
Q2 '23: 67.1M
Q3 '23: 54.5M
Q4 '23: 91.7M
Q1 '24: 34.9M
Q2 '24: 14.8M
Q3 '24: 24.7M
Q4 '24: 90.8M
Q1 '25: 37.4M
Q2 '25: 54.7M
Q3 '25: 62.4M
Q4 '25: 86.3M
Q1 '26: 34.9M
Q2 '26: 51.8M
Q3 '26: 63.4M
Q4 '26: 93.2M
Q1 '27: 34M
Q2 '27: 58.4M
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Gross Profit Quarterly
0
40M
80M
120M
Q1 '19: 73.2M
Q2 '19: 104.5M
Q3 '19: 99.8M
Q1 '20: 69.6M
Q2 '20: 100.3M
Q3 '20: 100.9M
Q1 '21: 58.5M
Q2 '21: 2.9M
Q3 '21: 4.9M
Q1 '22: 3.9M
Q2 '22: 10.8M
Q3 '22: 26.5M
Q1 '23: 31.2M
Q2 '23: 58.8M
Q3 '23: 48.2M
Q1 '24: 31M
Q2 '24: 14.3M
Q3 '24: 22.1M
Q4 '24: 87.1M
Q1 '25: 33.8M
Q2 '25: 51M
Q3 '25: 59.1M
Q4 '25: 83.2M
Q1 '26: 31.8M
Q2 '26: 48.6M
Q3 '26: 60.2M
Q4 '26: 89.6M
Q1 '27: 30M
Q2 '27: 54.7M
Q1 '19
Q2 '20
Q3 '21
Q1 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-50M
-25M
0
25M
50M
75M
Q3 '17: 48.4M
Q4 '17: 72.3M
Q4 '17: 72.3M
Q1 '18: 5.1M
Q2 '18: 28.3M
Q3 '18: 50.3M
Q4 '18: 70.2M
Q1 '19: 11M
Q2 '19: 40.2M
Q3 '19: 42.3M
Q4 '19: 60.8M
Q1 '20: 10.9M
Q2 '20: 37.7M
Q3 '20: 40M
Q4 '20: 72.7M
Q1 '21: 4.9M
Q2 '21: -23.8M
Q3 '21: -21.3M
Q4 '21: -20.8M
Q1 '22: -28.3M
Q2 '22: -29.6M
Q3 '22: -18.7M
Q4 '22: 8M
Q1 '23: -22.5M
Q2 '23: 5.6M
Q3 '23: -4.2M
Q1 '24: -30.6M
Q2 '24: -4.9M
Q3 '24: -12.3M
Q4 '24: 20.5M
Q1 '25: -22.7M
Q2 '25: -9.3M
Q3 '25: -7.5M
Q4 '25: 20M
Q1 '26: -23.9M
Q2 '26: -12M
Q3 '26: -1.8M
Q4 '26: 23.8M
Q1 '27: -26.9M
Q2 '27: -12.8M
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q4 '24
Q1 '26
Q2 '27
Net Income Quarterly
-200M
0
200M
400M
600M
Q4 '17: 13.4M
Q4 '17: 22.2M
Q1 '18: -1.3M
Q2 '18: 5.2M
Q3 '18: 13.7M
Q4 '18: 40.7M
Q1 '19: -1.9M
Q2 '19: 4.2M
Q3 '19: 11.2M
Q4 '19: 16.3M
Q1 '20: -1.1M
Q2 '20: 8.9M
Q3 '20: 9.2M
Q4 '20: 19.1M
Q1 '21: -3.7M
Q2 '21: -13.8M
Q3 '21: -12.7M
Q4 '21: -35.2M
Q1 '22: -19.4M
Q2 '22: -22.7M
Q3 '22: -15.2M
Q4 '22: 8.6M
Q1 '23: -25.2M
Q2 '23: -700K
Q3 '23: -8.9M
Q4 '23: 6.1M
Q1 '24: -45.5M
Q2 '24: 545.3M
Q3 '24: 181.8M
Q4 '24: 23.7M
Q1 '25: -34.7M
Q2 '25: -8.7M
Q3 '25: -3.6M
Q4 '25: 24.7M
Q1 '26: -30.7M
Q2 '26: -10.7M
Q3 '26: 1.6M
Q4 '26: 29.2M
Q1 '27: -28.6M
Q2 '27: -9.9M
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Cost of Revenue Quarterly
0
4M
8M
12M
Q1 '19: 7M
Q2 '19: 9.2M
Q3 '19: 10.3M
Q1 '20: 7.3M
Q2 '20: 9.9M
Q3 '20: 9.6M
Q1 '21: 6.2M
Q2 '21: 1.1M
Q3 '21: 1.1M
Q1 '22: 1.5M
Q2 '22: 3.2M
Q3 '22: 5.2M
Q1 '23: 4.7M
Q2 '23: 8.3M
Q3 '23: 6.3M
Q1 '24: 3.9M
Q2 '24: 500K
Q3 '24: 2.6M
Q4 '24: 3.7M
Q1 '25: 3.6M
Q2 '25: 3.7M
Q3 '25: 3.3M
Q4 '25: 3.1M
Q1 '26: 3.1M
Q2 '26: 3.2M
Q3 '26: 3.2M
Q4 '26: 3.6M
Q1 '27: 4M
Q2 '27: 3.7M
Q1 '19
Q2 '20
Q3 '21
Q1 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Operating Cash Flow Quarterly
-40M
-20M
0
20M
40M
60M
Q3 '17: 45M
Q4 '17: 42.6M
Q1 '18: 57M
Q2 '18: 11.6M
Q3 '18: 35.4M
Q4 '18: 34.9M
Q1 '19: 49.5M
Q2 '19: 16.7M
Q3 '19: 52.6M
Q4 '19: 31.5M
Q1 '20: 46M
Q2 '20: 13.3M
Q3 '20: 54.3M
Q4 '20: 30M
Q1 '21: 58.1M
Q2 '21: 49.3M
Q3 '21: -21.5M
Q4 '21: -30.6M
Q1 '22: -25M
Q2 '22: -36.6M
Q3 '22: -30.9M
Q4 '22: -2.7M
Q1 '23: -23.6M
Q2 '23: -16.8M
Q3 '23: 3.7M
Q4 '23: -10.6M
Q1 '24: 10.4M
Q2 '24: -5.9M
Q3 '24: -26.8M
Q4 '24: 15.6M
Q1 '25: 24.1M
Q2 '25: 7.7M
Q3 '25: -2M
Q4 '25: 30.5M
Q1 '26: 6M
Q2 '26: -4.9M
Q3 '26: -1M
Q4 '26: 8.3M
Q1 '27: 18.1M
Q2 '27: -1.5M
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Free Cash Flow Quarterly
-40M
-20M
0
20M
40M
60M
Q3 '17: 42.6M
Q4 '17: 38.7M
Q1 '18: 54.1M
Q2 '18: 8.7M
Q3 '18: 33.5M
Q4 '18: 31M
Q1 '19: 46M
Q2 '19: 13M
Q3 '19: 49.8M
Q4 '19: 27.3M
Q1 '20: 43.1M
Q2 '20: 9.4M
Q3 '20: 51.3M
Q4 '20: 25.8M
Q1 '21: 54.8M
Q2 '21: 47.4M
Q3 '21: -22.9M
Q4 '21: -32M
Q1 '22: -27M
Q2 '22: -37.5M
Q3 '22: -31.9M
Q4 '22: -4.5M
Q1 '23: -24.3M
Q2 '23: -17.6M
Q3 '23: 3.2M
Q4 '23: -11.5M
Q1 '24: 9.4M
Q2 '24: -6M
Q3 '24: -27.4M
Q4 '24: 14M
Q1 '25: 22.6M
Q2 '25: 6.4M
Q3 '25: -2.6M
Q4 '25: 28.1M
Q1 '26: 5.3M
Q2 '26: -6.6M
Q3 '26: -2M
Q4 '26: 6.1M
Q1 '27: 17.8M
Q2 '27: -2.2M
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '14: 55.7M
Q3 '14: 56.9M
Q1 '15: 58.6M
Q2 '15: 59M
Q3 '15: 59M
Q1 '16: 58.9M
Q2 '16: 59.6M
Q3 '16: 59.6M
Q1 '17: 59.6M
Q2 '17: 60.6M
Q3 '17: 60.9M
Q1 '18: 60.3M
Q2 '18: 60.9M
Q3 '18: 64.3M
Q1 '19: 76.6M
Q2 '19: 77.1M
Q3 '19: 77.5M
Q1 '20: 77.2M
Q2 '20: 77.6M
Q3 '20: 77.9M
Q1 '21: 77.8M
Q2 '21: 78M
Q3 '21: 78M
Q1 '22: 78.5M
Q2 '22: 80.1M
Q3 '22: 80.4M
Q1 '23: 81M
Q2 '23: 81.5M
Q3 '23: 8.2M
Q1 '24: 14.6M
Q2 '24: 17.4M
Q3 '24: 62.8M
Q1 '25: 96.9M
Q2 '25: 96.4M
Q3 '25: 95.2M
Q1 '26: 95.4M
Q2 '26: 94M
Q3 '26: 94.3M
Q1 '27: 93.2M
Q2 '27: 93.7M
Q3 '15
Q2 '17
Q1 '19
Q3 '20
Q2 '22
Q1 '24
Q3 '25
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q1 '15: 0.70
Q2 '15: 0.59
Q3 '15: 0.43
Q4 '15: 0.23
Q1 '16: 0.13
Q2 '16: 0.24
Q3 '16: 0.29
Q4 '16: 0.26
Q1 '17: 0.34
Q2 '17: 0.28
Q3 '17: 0.28
Q4 '17: 0.39
Q3 '18: 0.64
Q4 '18: 0.58
Q1 '19: 0.57
Q2 '19: 0.53
Q3 '19: 0.46
Q4 '19: 0.37
Q1 '20: 0.39
Q2 '20: 0.45
Q3 '20: 0.43
Q4 '20: 0.46
Q1 '21: 0.42
Q2 '21: 0.13
Q3 '21: -0.15
Q4 '21: -0.84
Q1 '22: -1.04
Q2 '22: -1.14
Q3 '22: -1.17
Q4 '22: -0.61
Q1 '23: -0.67
Q2 '23: -0.40
Q3 '23: -1.30
Q4 '25: -0.23
Q1 '26: -0.19
Q2 '26: -0.21
Q3 '26: -0.15
Q4 '26: -0.11
Q1 '27: -0.10
Q2 '27: -0.10
Q1 '16
Q2 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.