Nebius Group N.V. (NBIS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 2B 4B 6B FY11: 622.2M FY12: 947.1M FY13: 1.2B FY14: 902.4M FY15: 820.4M FY16: 1.3B FY17: 1.6B FY18: 1.8B FY19: 2.2B FY20: 3B FY21: 4.8B FY22: 13.5M FY23: 9.8M FY24: 91.5M FY25: 529.8M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-750M -500M -250M 0 250M 500M 750M FY11: 218.5M FY12: 311.2M FY13: 392.2M FY14: 272.4M FY15: 131.6M FY16: 211.8M FY17: 226.3M FY18: 300.3M FY19: 313.3M FY20: 220M FY21: -178.7M FY22: -158M FY23: -285.7M FY24: -399.6M FY25: -611.7M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-900M -600M -300M 0 300M 600M 900M FY11: 179.3M FY12: 270.7M FY13: 411.7M FY14: 302.5M FY15: 132.8M FY16: 111.8M FY17: 150.3M FY18: 660.1M FY19: 142M FY20: 326.9M FY21: -197.2M FY22: 745.6M FY23: 241.3M FY24: -641.4M FY25: 82.5M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 800M 1.6B 2.4B FY11: 146.2M FY12: 236.7M FY13: 324.1M FY14: 254.8M FY15: 230.6M FY16: 325.7M FY17: 415.6M FY18: 516.6M FY19: 707.5M FY20: 1.2B FY21: 2.3B FY22: 28.4M FY23: 19.6M FY24: 43.7M FY25: 166.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 300M 600M 900M FY11: 242.1M FY12: 379.6M FY13: 449.3M FY14: 276.3M FY15: 268.6M FY16: 419.6M FY17: 412.7M FY18: 406.1M FY19: 562.8M FY20: 441.3M FY21: 125.1M FY22: 697M FY23: 829.8M FY24: 245.6M FY25: 384.8M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-4.5B -3B -1.5B 0 1.5B 3B 4.5B FY11: 69.2M FY12: 248.4M FY13: 298.5M FY14: 104.3M FY15: 89.6M FY16: 260.9M FY17: 197.6M FY18: -1.6M FY19: 302.3M FY20: 109M FY21: -475.5M FY22: 682.4M FY23: 746.9M FY24: -561.9M FY25: -3.7B FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY09: 308.2M FY10: 308.6M FY11: 328.2M FY12: 335.7M FY13: 334.6M FY14: 325.6M FY15: 323.7M FY16: 326.1M FY17: 331.2M FY18: 335.2M FY19: 335.4M FY20: 353.4M FY21: 362.4M FY22: 368M FY23: 370.8M FY24: 281M FY25: 247.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.