Every figure this model derived for NATR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 9,276,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 82,503,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 178,396,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 68,745,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 169,316,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 141,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 27,361,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 492,023,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 6,472,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NATR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 9.99 |
| current ratio | 2.67 |
| current ratio reported | 2.6 |
| deferred revenue growth | -63.99 |
| dilution pct | -3.26 |
| ebit cagr | 18.38 |
| ebit yoy | 44.59 |
| fcf margin | 3.68 |
| growth cv | 1.39 |
| interest cover | 207.96 |
| operating margin | 5.96 |
| owner earnings margin | 2.36 |
| revenue growth | 6.77 |
| revenue growth per share | 10.36 |
| roic | 26.68 |
| rule of 40 | 12.73 |
| sbc pct revenue | 1.32 |
What this model itself distrusts about NATR's figures. Written by the derivation as it ran, not added afterwards.