Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY16: 341.2M
FY17: 342M
FY18: 364.8M
FY19: 362.2M
FY20: 385.2M
FY21: 444.1M
FY22: 421.9M
FY23: 445.3M
FY24: 454.4M
FY25: 480.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
150M
300M
450M
FY16: 250.2M
FY17: 251M
FY18: 269.1M
FY19: 268.3M
FY20: 283.9M
FY21: 328.6M
FY22: 299.8M
FY23: 321.1M
FY24: 324.7M
FY25: 347.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
0
15M
30M
45M
FY16: 10M
FY17: 1.4M
FY18: 5.4M
FY19: 16.1M
FY20: 21.5M
FY21: 34.7M
FY22: 16.3M
FY23: 18.7M
FY24: 20.1M
FY25: 24.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-15M
0
15M
30M
45M
FY16: 675K
FY17: -13.8M
FY18: -1.2M
FY19: 6.9M
FY20: 23M
FY21: 30.2M
FY22: -390K
FY23: 15.1M
FY24: 7.7M
FY25: 19.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY16: 90.9M
FY17: 91M
FY18: 95.7M
FY19: 93.9M
FY20: 101.3M
FY21: 115.5M
FY22: 122.2M
FY23: 124.2M
FY24: 129.7M
FY25: 132.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
15M
30M
45M
FY16: 3.4M
FY17: 10.5M
FY18: 21.8M
FY19: 8.5M
FY20: 37.7M
FY21: 34.6M
FY22: 710K
FY23: 41.2M
FY24: 25.3M
FY25: 35.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-15M
0
15M
30M
45M
FY16: -7.6M
FY17: 5M
FY18: 17M
FY19: 3.4M
FY20: 32.8M
FY21: 27.9M
FY22: -6.9M
FY23: 30.7M
FY24: 14.3M
FY25: 28.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
7M
14M
21M
FY16: 19.1M
FY17: 18.9M
FY18: 19.1M
FY19: 19.7M
FY20: 20M
FY21: 20.3M
FY22: 19.3M
FY23: 19.5M
FY24: 19.1M
FY25: 18.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.00
-0.50
0.00
0.50
1.00
1.50
Q3 '16: 0.66
Q4 '16: 0.12
Q1 '17: 0.12
Q2 '17: -0.03
Q3 '17: -0.12
Q4 '17: -0.69
Q1 '18: -0.77
Q2 '18: -0.76
Q3 '18: -0.81
Q4 '18: -0.04
Q1 '19: 0.02
Q2 '19: 0.16
Q3 '19: 0.15
Q4 '19: 0.35
Q1 '20: 0.41
Q2 '20: 0.56
Q3 '20: 0.83
Q4 '20: 1.07
Q1 '21: 1.12
Q2 '21: 1.15
Q3 '21: 1.05
Q4 '21: 1.42
Q1 '22: 1.07
Q2 '22: 0.78
Q3 '22: 0.54
Q4 '22: -0.02
Q1 '23: 0.17
Q2 '23: 0.26
Q3 '23: 0.41
Q4 '23: 0.77
Q1 '24: 0.85
Q2 '24: 0.80
Q3 '24: 0.88
Q4 '24: 0.40
Q1 '25: 0.53
Q2 '25: 0.74
Q3 '25: 0.81
Q4 '25: 1.06
Q1 '26: 1.10
Q2 '26: 1.01
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.