Stock Scorer

Vail Resorts Inc (MTN) · Peers

Vail Resorts against the 24 other companies here in its SEC industry, Services-Miscellaneous Amusement & Recreation. Each figure is the one on the company's own page; the median is the peers', and the rank is among all 25, highest first.

Measure by measure

MeasureMTNPeer medianRank
Market value $5.42B median $313.66M 4 of 25
P/E 34.6× median 21.8× 5 of 11
Forward P/E 27.4× median 15.9× 4 of 12
EV/EBITDA 11.8× median 10.3× 6 of 13
P/S 1.9× median 2.2× 14 of 25
FCF yield 5.9% median 4.6% 11 of 25
Dividend yield 5.9% median 2.2% 3 of 7
Operating margin 15.2% median 3.6% 7 of 23
Net margin 5.5% median -8.7% 9 of 23
ROIC 9.1% median 8.7% 8 of 16
ROE 28.4% median -10.1% 2 of 19
Revenue growth (4y, yearly) 11.6% median 8.8% 9 of 19
EPS growth (yearly) 24.5% median -1.3% 3 of 7
Net debt / EBITDA 4.4× median 1.7× 3 of 8
Current ratio 1.6× median 1.4× 10 of 24
Stock pay / revenue 1.2% median 3.1% 17 of 24
Share count change -2.0% median 2.3% 18 of 23

Green where Vail Resorts is on the better side of the median, red where on the worse; no colour where higher is neither, like size or dividend yield.

The peers, largest first

CompanyMarket valueP/EROICScore
MTNVail Resorts Inc $5.42B P/E 34.6× 9.1% 5.5
DISWalt Disney Co $189.57B P/E 22.0× 9.5% 6.5
MSGSMadison Square Garden Sports Corp. $9.73B P/E 1253.7× – 5.0
DKNGDraftKings Inc. $9.51B P/E – – 6.6
MSGEMadison Square Garden Entertainment Corp. $3.79B P/E 57.2× 34.6% 7.0
STUBStubHub Holdings, Inc. $2.22B P/E – -80.4% 4.8
RSIRush Street Interactive, Inc. $2.15B P/E 67.3× – 8.1
BRSLBrightstar Lottery PLC $1.75B P/E 11.9× 14.9% 4.5
GENIGenius Sports Ltd $1.70B P/E – -26.9% 5.3
PRSUPursuit Attractions & Hospitality, Inc. $1.50B P/E 39.2× 7.8% 5.5
PRKSUnited Parks & Resorts Inc. $1.48B P/E 11.1× 15.2% 6.0
FBYDFalcon's Beyond Global, Inc. $410.40M P/E – – 3.2
BUKSButler National Corp $335.65M P/E 15.3× 26.4% 8.4
SEGSeaport Entertainment Group Inc. $291.67M P/E – -30.1% 3.7
GAMGGlobal Asset Management Group, Inc. $215.63M P/E – – 4.0
XPOFXponential Fitness, Inc. $187.88M P/E – 8.7% 3.6
ENHAEnhanced Group Inc. $166.58M P/E – – 3.2
GRSDGRANDSTAND Ltd $47.38M P/E – -11.6% 6.2
SEATVivid Seats Inc. $32.26M P/E – – 4.0
PRKAParks America, Inc $30.73M P/E 21.6× 10.3% 7.5
TBTCTable Trac Inc $23.68M P/E 8.8× 38.6% 7.9
GDHGGolden Heaven Group Holdings Ltd. $21.16M P/E – -5.7% 3.7
LIMXLimitless X Holdings Inc. $4.61M P/E – – 2.6
FCHLFitness Champs Holdings Ltd $1.10M P/E – – 3.6
VIVCVivic Corp. $553,568 P/E – -82.2% 2.9

The industry is the Standard Industrial Classification code the company registered with the SEC. It is a broad label: a peer group is a starting point for comparing, not proof that two businesses are alike. None of this is advice.