STUDIO CITY INTERNATIONAL HOLDINGS Ltd (MSC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 250M 500M 750M FY16: 424.5M FY17: 539.8M FY18: 571.2M FY19: 626.7M FY20: 49.2M FY21: 106.9M FY22: 11.5M FY23: 445.5M FY24: 639.1M FY25: 694.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-300M -200M -100M 0 100M 200M 300M FY16: -54.8M FY17: 80.5M FY18: 137.9M FY19: 178M FY20: -279.9M FY21: -191.6M FY22: -277.2M FY23: -29M FY24: 38.1M FY25: 70M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-450M -300M -150M 0 150M 300M 450M FY16: -242.8M FY17: -76.4M FY18: -21.6M FY19: 33.6M FY20: -321.6M FY21: -252.6M FY22: -326.5M FY23: -133.5M FY24: -96.7M FY25: -58.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

-240M -160M -80M 0 80M 160M 240M FY16: 14.6M FY17: 68.3M FY18: 139.5M FY19: 228.5M FY20: -167.4M FY21: -136.8M FY22: -178.8M FY23: -18.9M FY24: 189.9M FY25: 210.3M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Annual

0 150M 300M 450M FY18: 191.5M FY19: 241.8M FY20: 367.3M FY18 FY19 FY20

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.