Stock Scorer

STUDIO CITY INTERNATIONAL HOLDINGS Ltd (MSC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD. Every figure as a table ›

Revenue Annual

0 250M 500M 750M FY21: 106.9M FY22: 11.5M FY23: 445.5M FY24: 639.1M FY25: 694.6M FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-300M -200M -100M 0 100M 200M 300M FY21: -191.6M FY22: -277.2M FY23: -29M FY24: 38.1M FY25: 70M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-450M -300M -150M 0 150M 300M 450M FY21: -252.6M FY22: -326.5M FY23: -133.5M FY24: -96.7M FY25: -58.8M FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-240M -160M -80M 0 80M 160M 240M FY21: -136.8M FY22: -178.8M FY23: -18.9M FY24: 189.9M FY25: 210.3M FY21 FY22 FY23 FY24 FY25

Shares Outstanding Annual

0 150M 300M 450M FY18: 191.5M FY19: 241.8M FY20: 367.3M FY18 FY19 FY20

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS Annual

-1.50 -1.00 -0.50 0.00 0.50 1.00 1.50 FY16: -1.34 FY17: -0.42 FY18: -0.11 FY19: 0.14 FY20: -1.10 FY16 FY17 FY18 FY19 FY20

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.

Not drawn for MSC: Gross Profit, Cost of Revenue, Free Cash Flow. Nothing in this filer's XBRL supports them for the periods asked for. That is a gap in the filing, not a zero, and drawing a flat line would be an invention.