28.05NOK +1.63% (+0.45)
Over 1M: +13.8%
Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.
How much of the revenue is really kept — and what did it take to earn it?
How predictable is the revenue, and how much of it is already committed?
Can the balance sheet absorb a bad year?
Is the business getting bigger, and is it getting more profitable?
As the company reported it, one row per year, straight from the filings.
| Fiscal year | Ends | Revenue |
|---|---|---|
| 2020 | 2020-12-31 | 171,898,000 |
| 2021 | 2021-12-31 | 384,710,000 |
| 2022 | 2022-12-31 | 616,768,000 |
| 2023 | 2023-12-31 | 711,282,000 |
| 2024 | 2024-12-31 | 540,860,000 |
The figures themselves rather than their scores — what somebody looking up MPCC.OL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 51.38 |
| current ratio | 1.56 |
| current ratio reported | 1.56 |
| ebit yoy | -17.46 |
| fcf margin | 59.89 |
| growth cv | 1.25 |
| interest cover | 13.45 |
| net debt ebitda | 0.63 |
| operating margin | 51.32 |
| owner earnings margin | 59.84 |
| revenue growth | -23.96 |
| revenue growth per share | -23.96 |
| roic | 22.12 |
| rule of 40 | 27.36 |
| sbc pct revenue | 0.05 |
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 125,696,000 | CashAndCashEquivalents |
2025-01-01 |
| current assets | 178,061,000 | CurrentAssets |
2025-01-01 |
| current liabilities | 114,438,000 | CurrentLiabilities |
2025-01-01 |
| equity | 817,620,000 | Equity |
2025-01-01 |
| interest expense | 20,636,000 | FinanceCosts |
2024-12-31 |
| ocf | 323,927,000 | CashFlowsFromUsedInOperatingActivities |
2024-12-31 |
| revenue | 540,860,000 | Revenue |
2024-12-31 |
| sbc | 286,000 | AdjustmentsForSharebasedPayments |
2024-12-31 |
The dashboard puts MPCC.OL beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.